Jamshri Realty Limited (JAMSHRI.BO)
INR 142.95
(-0.94%)
INR 142.95
(-0.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 53.9 Million | 38.92 Million | 30.07 Million | 18.15 Million | 15.19 Million | 3.21 Million |
| Cost of Revenue | 71.02 Million | 29.91 Million | 39.48 Million | 29.23 Million | 26.31 Million | 8.53 Million |
| Gross Profit | -17.12 Million | 9 Million | -9.4 Million | -11.07 Million | -11.11 Million | -5.31 Million |
| Operating Expenses | 21.89 Million | 31.69 Million | 14.28 Million | 8.19 Million | 9.49 Million | 22.04 Million |
| Selling, General and Administrative Expenses | 5.41 Million | 30.58 Million | 13.12 Million | 6.58 Million | 8.5 Million | 20.86 Million |
| Research and Development Expenses | - | - | - | - | 1.9 Million | - |
| Other Expenses | 48.49 Million | -1.11 Million | -1.15 Million | -1.6 Million | -984.02 Thousand | -1.17 Million |
| Cost and Expenses | 70.87 Million | 61.61 Million | 53.77 Million | 37.42 Million | 35.8 Million | 30.58 Million |
| Operating Income | -16.97 Million | -22.69 Million | -23.69 Million | -19.26 Million | -20.6 Million | -30.58 Million |
| Interest Expense | 28.08 Million | 33.7 Million | 29.28 Million | 13.2 Million | 6.42 Million | - |
| Income Tax Expense | - | -4.44 Million | -463 Thousand | 4.61 Million | 9.91 Million | 27.11 Million |
| Earnings before Tax | -31.85 Million | -40.02 Million | -54.85 Million | -30.41 Million | -46.42 Million | -6.52 Million |
| Net Income | -34.01 Million | -42.63 Million | -58.57 Million | -35.62 Million | -57.42 Million | -33.63 Million |
| Earnings Per Share Basic | -4.87 | -610.28 | -838.45 | -509.85 | -822.00 | -481.44 |
| Earnings Per Share Diluted | -4.87 | -610.28 | -838.45 | -509.85 | -822.00 | -481.44 |
| Weighted Average Shares Outstanding | 6.98 Million | 69.86 Thousand | 69.86 Thousand | 69.86 Thousand | 69.86 Thousand | 69.86 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 6.98 Million | 69.86 Thousand | 69.86 Thousand | 69.86 Thousand | 69.86 Thousand | 69.86 Thousand |
| Gross Margin | -0.32 | 0.23 | -0.31 | -0.61 | -0.73 | -1.65 |
| EBIT Margin | 0.11 | -0.42 | -0.36 | -0.33 | -0.66 | -6.85 |
| Profit Margin | -0.63 | -1.10 | -1.95 | -1.96 | -3.78 | -10.46 |
| EBITDA | 5.86 Million | 166 Thousand | -12.63 Million | -3.83 Million | -29.41 Million | 2.01 Million |
| Earnings Before Tax Margin | -0.31 | -0.58 | -0.79 | -1.06 | -1.36 | -9.51 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 16.72 Million | 53.9 Million | 15.95 Million | 14.87 Million | 12.51 Million | 10.55 Million |
| Cost of Revenue | 18.87 Million | 71.02 Million | 18.75 Million | 21.57 Million | 25.37 Million | 20.23 Million |
| Gross Profit | -2.14 Million | -17.12 Million | -2.79 Million | -6.7 Million | -12.85 Million | -9.68 Million |
| Operating Expenses | 18.87 Million | 71.02 Million | 17.72 Million | 10.19 Million | 25.37 Million | 20.23 Million |
| Selling, General and Administrative Expenses | - | - | 12.22 Million | 5.57 Million | 4.86 Million | 5.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.87 Million | 13.35 Million | - | - | 6.63 Million | 5.88 Million |
| Cost and Expenses | 18.87 Million | 71.02 Million | 18.75 Million | 21.57 Million | 25.37 Million | 20.23 Million |
| Operating Income | -2.14 Million | -17.12 Million | -2.79 Million | -6.7 Million | -12.85 Million | -9.68 Million |
| Interest Expense | 6.6 Million | 28.08 Million | 4.32 Million | - | 7.31 Million | 8.3 Million |
| Income Tax Expense | 481 Thousand | 2.15 Million | 499 Thousand | 504 Thousand | 551 Thousand | 604 Thousand |
| Earnings before Tax | 576 Thousand | -31.85 Million | -2.75 Million | -3.46 Million | -13.53 Million | -12.1 Million |
| Net Income | 95 Thousand | -34.01 Million | -3.25 Million | -3.97 Million | -14.08 Million | -12.71 Million |
| Earnings Per Share Basic | 1.36 | - | -0.47 | -0.57 | -201.57 | -181.92 |
| Earnings Per Share Diluted | 1.36 | - | -0.47 | -0.57 | -201.57 | -181.92 |
| Weighted Average Shares Outstanding | 69.85 Thousand | 69.86 Thousand | 6.98 Million | 6.98 Million | 69.86 Thousand | 69.86 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 69.85 Thousand | 69.86 Thousand | 6.98 Million | 6.98 Million | 69.86 Thousand | 69.86 Thousand |
| Gross Margin | -0.13 | -0.32 | -0.18 | -0.45 | -1.03 | -0.92 |
| EBIT Margin | 0.65 | - | 0.01 | -0.29 | -0.84 | -0.73 |
| Profit Margin | 0.01 | -0.63 | -0.20 | -0.27 | -1.12 | -1.20 |
| EBITDA | 10.79 Million | - | 147 Thousand | -4.3 Million | -10.55 Million | -7.67 Million |
| Earnings Before Tax Margin | -0.13 | -0.32 | -0.18 | -0.45 | -1.03 | -0.92 |
688092
6918
GAGR
ZLPSF
ADDV-B
ORO-BLANCO