INR 3.38
(-1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.54 Million | 3.16 Million | 4.39 Million | 698 Thousand | - | 1.64 Million |
Cost of Revenue | 1.79 Million | 1.82 Million | - | - | 130 Thousand | 1.79 Million |
Gross Profit | 2.75 Million | 1.34 Million | 4.39 Million | 698 Thousand | -130 Thousand | -152 Thousand |
Operating Expenses | 2.01 Million | 1.95 Million | 8.06 Million | 3.88 Million | 4.42 Million | 2.5 Million |
Selling, General and Administrative Expenses | 1.67 Million | 1.63 Million | 4.17 Million | 3.49 Million | 4.07 Million | 2.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 334 Thousand | -321 Thousand | -3.88 Million | -393 Thousand | -346 Thousand | -485 Thousand |
Cost and Expenses | 3.8 Million | 3.77 Million | 8.54 Million | 4.37 Million | 4.55 Million | 4.29 Million |
Operating Income | 739 Thousand | -610 Thousand | -4.15 Million | -3.67 Million | -4.55 Million | -2.65 Million |
Interest Expense | 1.37 Million | 6000.00 | 45 Thousand | 86 Thousand | 21 Thousand | 45 Thousand |
Income Tax Expense | - | -5000.00 | -231 Thousand | -2.41 Million | -2.39 Million | -2.13 Million |
Earnings before Tax | 155 Thousand | 118 Thousand | -914 Thousand | 6.02 Million | 184 Thousand | 2.29 Million |
Net Income | 155 Thousand | 118 Thousand | -914 Thousand | 6.02 Million | 184 Thousand | 2.29 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | 0.06 | 0.00 | 0.02 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | 0.06 | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 0.61 | 0.42 | 1.00 | 1.00 | - | -0.09 |
EBIT Margin | 0.04 | -0.11 | -0.83 | -4.57 | - | -1.51 |
Profit Margin | 0.03 | 0.04 | -0.21 | 8.63 | - | 1.39 |
EBITDA | 184 Thousand | -356 Thousand | -3.66 Million | -3.18 Million | -4.42 Million | -2.47 Million |
Earnings Before Tax Margin | 0.16 | -0.19 | -0.94 | -5.27 | - | -1.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.08 Million | 1.07 Million | 1.07 Million | 4.54 Million | 967 Thousand | 1.13 Million |
Cost of Revenue | 729 Thousand | 1 Million | 920 Thousand | 1.79 Million | 915 Thousand | 1.05 Million |
Gross Profit | 360 Thousand | 69 Thousand | 150 Thousand | 2.75 Million | 52 Thousand | 79 Thousand |
Operating Expenses | - | - | - | 2.01 Million | - | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -334 Thousand | - | - |
Cost and Expenses | 729 Thousand | 1 Million | 920 Thousand | 3.8 Million | 915 Thousand | 1.05 Million |
Operating Income | 360 Thousand | 69 Thousand | 150 Thousand | 739 Thousand | 52 Thousand | 79 Thousand |
Interest Expense | - | - | - | 1.37 Million | - | - |
Income Tax Expense | 154 Thousand | - | - | - | - | - |
Earnings before Tax | 514 Thousand | 70 Thousand | 590 Thousand | 155 Thousand | 52 Thousand | 192 Thousand |
Net Income | 514 Thousand | 70 Thousand | 590 Thousand | 155 Thousand | 52 Thousand | 192 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | 0.01 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.01 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 0.33 | 0.06 | 0.14 | 0.61 | 0.05 | 0.07 |
EBIT Margin | 0.47 | 0.07 | 0.14 | - | 0.06 | 0.08 |
Profit Margin | 0.47 | 0.06 | 0.55 | 0.03 | 0.05 | 0.17 |
EBITDA | 517 Thousand | 71 Thousand | 154 Thousand | - | 59 Thousand | 89 Thousand |
Earnings Before Tax Margin | 0.33 | 0.06 | 0.14 | 0.16 | 0.05 | 0.07 |
AVOZ
PAUFF
WLCGF
2689
DAICHI
SMNR