INR 3.38
(-1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.38 Million | 29.5 Million | 28.88 Million | 47.7 Million | 41.59 Million | 43.67 Million |
Total Current Assets | 12.14 Million | 9.25 Million | 8.39 Million | 27.44 Million | 35.5 Million | 33.51 Million |
Cash And Short Term Investments | 5.62 Million | 4.99 Million | 3.78 Million | 10.34 Million | 8.82 Million | 14.07 Million |
Cash and Cash Equivalents | 93 Thousand | 59 Thousand | 248 Thousand | 3.89 Million | 5.73 Million | 12.7 Million |
Short Term Investments | 5.53 Million | 4.93 Million | 3.53 Million | 6.45 Million | 3.09 Million | 1.37 Million |
Net Receivables | 4.55 Million | 2.37 Million | 2.21 Million | 14.59 Million | 24.38 Million | 18.69 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.96 Million | 1.88 Million | 2.39 Million | 2.5 Million | 2.29 Million | 745 Thousand |
Total Non-Current Assets | 20.23 Million | 20.24 Million | 20.49 Million | 20.26 Million | 6.09 Million | 10.15 Million |
Net PPE | 89 Thousand | 100 Thousand | 355 Thousand | 836 Thousand | 190 Thousand | 4.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16 Thousand | 11 Thousand | 20.05 Million | 12.55 Million | 92 Thousand | 34 Thousand |
Tax Assets | - | - | - | 6.79 Million | 5.76 Million | 5.74 Million |
Other Non Current Assets | 20.13 Million | 20.13 Million | 79 Thousand | 79 Thousand | 38.99 Thousand | 39.99 Thousand |
Other Assets | - | - | - | - | - | -0.00 |
Total Liabilities | 1.51 Million | 608 Thousand | 1.51 Million | 14.14 Million | 14.7 Million | 16.43 Million |
Total Current Liabilities | 650 Thousand | 379 Thousand | 1.34 Million | 13.77 Million | 14.6 Million | 16.35 Million |
Account Payables | - | - | - | 417 Thousand | - | 1.53 Million |
Tax Payables | - | - | - | 417 Thousand | - | 182 Thousand |
Short Term Debt | 550 Thousand | - | 246 Thousand | 459 Thousand | - | 182 Thousand |
Deferred Revenue | - | - | 529 Thousand | 10.5 Million | 10.5 Million | 10.5 Million |
Other Current Liabilities | 100 Thousand | 379 Thousand | 573 Thousand | 2.39 Million | 4.09 Million | 4.12 Million |
Total Non Current Liabilities | 860 Thousand | 228.99 Thousand | 170.99 Thousand | 366.99 Thousand | 100.99 Thousand | 79.99 Thousand |
Long-Term Debt | 550 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 310 Thousand | 228.99 Thousand | 170.99 Thousand | 366.99 Thousand | 100.99 Thousand | 79.99 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 30.87 Million | 28.89 Million | 27.36 Million | 33.56 Million | 26.88 Million | 27.24 Million |
Stock Holders Equity | 30.87 Million | 28.89 Million | 27.36 Million | 33.56 Million | 26.88 Million | 27.24 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -73.63 Million | -73.79 Million | -73.91 Million | -66.43 Million | -73.11 Million | -72.75 Million |
Accumulated other comprehensive income | 4.51 Million | 2.68 Million | 1.27 Million | 100 Million | 100 Million | 100 Million |
Common Stock Equity | 30.87 Million | 28.89 Million | 27.36 Million | 33.56 Million | 26.88 Million | 27.24 Million |
Capital Lease Obligation | - | - | - | 246 Thousand | - | - |
Total Investments | 5.54 Million | 4.94 Million | 23.59 Million | 19 Million | 3.18 Million | 1.4 Million |
Total Debt | 550 Thousand | - | 246 Thousand | 705 Thousand | - | - |
Net Debt | 457 Thousand | -59 Thousand | -2000.00 | -3.18 Million | -5.73 Million | -12.7 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 33.25 Million | 32.38 Million | 32.38 Million | - | 30.22 Million | - |
Total Current Assets | 13.02 Million | 12.14 Million | 12.14 Million | - | 9.98 Million | - |
Cash And Short Term Investments | 5.34 Million | 5.62 Million | 5.62 Million | - | 4.66 Million | - |
Cash and Cash Equivalents | 67 Thousand | 93 Thousand | 93 Thousand | - | 23 Thousand | - |
Short Term Investments | 5.27 Million | 5.53 Million | 5.53 Million | - | 4.64 Million | - |
Net Receivables | 105 Thousand | 4.55 Million | 4.55 Million | - | 177 Thousand | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7.57 Million | 1.96 Million | 1.96 Million | - | 5.14 Million | - |
Total Non-Current Assets | 20.22 Million | 20.23 Million | 20.23 Million | - | 20.24 Million | - |
Net PPE | 84 Thousand | 89 Thousand | 89 Thousand | - | 100 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20.14 Million | 16 Thousand | 16 Thousand | - | 14 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 20.13 Million | 20.13 Million | - | 20.13 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.05 Million | 1.51 Million | 1.51 Million | - | 852 Thousand | - |
Total Current Liabilities | 1.32 Million | 650 Thousand | 650 Thousand | - | 590 Thousand | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 600 Thousand | 550 Thousand | 550 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 720 Thousand | 100 Thousand | 100 Thousand | - | 590 Thousand | - |
Total Non Current Liabilities | 739 Thousand | 860 Thousand | 860 Thousand | - | 262 Thousand | - |
Long-Term Debt | 550 Thousand | 550 Thousand | 550 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189 Thousand | 310 Thousand | 310 Thousand | - | 262 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.19 Million | 30.87 Million | 30.87 Million | - | 29.37 Million | - |
Stock Holders Equity | 31.19 Million | 30.87 Million | 30.87 Million | - | 29.37 Million | - |
Common Stock | 100 Million | 100 Million | 100 Million | - | 100 Million | - |
Retained Earnings | - | -73.63 Million | -73.63 Million | - | - | - |
Accumulated other comprehensive income | - | 4.51 Million | 4.51 Million | - | 100 Million | - |
Common Stock Equity | 31.19 Million | 30.87 Million | 30.87 Million | - | 29.37 Million | - |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.42 Million | 5.54 Million | 5.54 Million | - | 4.65 Million | - |
Total Debt | 1.15 Million | 550 Thousand | 550 Thousand | - | - | - |
Net Debt | 1.08 Million | 457 Thousand | 457 Thousand | - | -23 Thousand | - |
AVOZ
PAUFF
WLCGF
2689
DAICHI
SMNR