INR 11.17
(-4.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 37.43 Thousand | -1.1 Million | 3.94 Million | -2.1 Million | 34.85 Million | 11.6 Million |
Net Income | 38.37 Thousand | -85 Thousand | 39 Thousand | -678 Thousand | 51.22 Million | -1.97 Million |
Depreciation & Amortization | -145.00 | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -701.00 | -1.01 Million | 3.9 Million | -1.43 Million | -16.36 Million | -6.15 Million |
Other non-cash items | -92.00 | 49.99 Thousand | -79 Thousand | -55 Thousand | 15.12 Million | 20.76 Million |
Investing Cash Flow | 145.00 | - | 3000.00 | 5.15 Million | 345 Thousand | 14.47 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | 14.47 Million |
Other Investing Activities | 145.00 | - | 3000.00 | 5.15 Million | 345 Thousand | 14.81 Thousand |
Financing Cash Flow | -37.42 Thousand | 1.09 Million | 1.21 Million | -3.15 Million | -34.87 Million | -26.1 Million |
Debt repayment | -37.42 Thousand | -1.09 Million | -1.21 Million | -3.15 Million | -34.87 Million | -26.1 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 1.09 Million | 1.21 Million | -7000.00 | -7000.00 | -27.89 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -92 Thousand | -50 Thousand | 79 Thousand | 55 Thousand | -15.12 Million | -1.02 Million |
Inventory | - | - | - | - | - | - |
Other working capital | -701.00 | -967 Thousand | 3.82 Million | -1.48 Million | -1.24 Million | -5.13 Million |
Cash at beginning of period | 54.00 | 58 Thousand | 54 Thousand | 5.31 Million | 171 Thousand | 5.34 Million |
Cash at end of period | 208.00 | 54 Thousand | 58 Thousand | 54 Thousand | 5.31 Million | 171 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | -5.1 Million | 49.09 Thousand | 14.63 Thousand | 14.98 Thousand |
Net cash flow / Change in cash | 154.00 | -4000.00 | 4000.00 | -5.25 Million | 5.14 Million | -5.17 Million |
Free Cash Flow | 37.43 Thousand | -1.1 Million | 3.94 Million | -2.1 Million | 34.85 Million | 11.6 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -60.00 | -266.00 | 38.37 Million | -183.00 | -378.00 | 39.2 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -793 Thousand | - | - | - |
Other non-cash items | 60.00 | 266.00 | 92 Thousand | 183.00 | 378.00 | -39.2 Thousand |
Investing Cash Flow | - | - | 145 Thousand | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 145 Thousand | - | - | - |
Financing Cash Flow | - | - | -37.42 Million | - | - | - |
Debt repayment | - | - | -37.42 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | -92 Thousand | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -701 Thousand | - | - | - |
Cash at beginning of period | - | - | 54 Thousand | 94 Thousand | 472 Thousand | 54 Thousand |
Cash at end of period | - | - | 208 Thousand | 94 Thousand | 94 Thousand | 39.2 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 154 Thousand | - | -378 Thousand | 39.15 Million |
Free Cash Flow | - | - | 37.58 Million | - | -378 Thousand | 39.2 Million |
JAICORPLTD
NAZARA
GANDHAR
ATRLJ-B
SIP
SGIL