iStreet Network Limited (ISTRNETWK.BO)

INR 4.2

(-2.1%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow -1052.00 -2888.00 -5545.00 -206.00 77.00 1432.78
Net Income -1292.00 -2406.00 53.00 -1127.00 -240.00 -3400.30
Depreciation & Amortization - - 15.00 10.00 47.00 57.30
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 146.00 -345.00 -3622.00 1086.00 470.00 7522.77
Other non-cash items 94.00 -137.00 -1991.00 -175.00 -200.00 -2746.98
Investing Cash Flow 9.00 -576.00 48.00 -18.00 8.00 131.85
Investments in PPE - -668.00 - - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities 9.00 92.00 48.00 -18.00 8.00 131.85
Financing Cash Flow - -2000.00 12 Thousand - - -1437.24
Debt repayment - -2000.00 -5000.00 - - -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - - 7000.00 - - -1437.24
Accounts receivables - - -913.00 - 1804.00 6364.63
Accounts payables - - - - - -
Inventory - - - - - -
Other working capital 146.00 -345.00 -2709.00 1086.00 -1334.00 1158.14
Cash at beginning of period 1050.00 6520.00 16.00 240.00 155.00 27.61
Cash at end of period 7.00 1056.00 6520.00 16.00 240.00 155.00
Capital Expenditure - -668.00 - - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash -1043.00 -5464.00 6504.00 -224.00 85.00 127.39
Free Cash Flow -1052.00 -3556.00 -5545.00 -206.00 77.00 1432.78

Cash Flow Charts