INR 53.26
(-1.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 169.67 Billion | -155.83 Billion | 55.39 Billion | 49.48 Billion | -140.22 Billion | -7.85 Billion |
Net Income | 26.65 Billion | 23.53 Billion | 17.78 Billion | 8.39 Billion | -85.13 Billion | -37.23 Billion |
Depreciation & Amortization | 3.36 Billion | 2.6 Billion | 1.72 Billion | 2.57 Billion | 3 Billion | 3.04 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 111.3 Billion | -217.88 Billion | -1.56 Billion | -14.04 Billion | -178.92 Billion | -60.59 Billion |
Other non-cash items | 35.07 Billion | 35.91 Billion | 37.44 Billion | 52.55 Billion | 120.83 Billion | 86.92 Billion |
Investing Cash Flow | -438.21 Billion | -5.59 Billion | -492.94 Million | -460.18 Million | -854.13 Million | -6.47 Billion |
Investments in PPE | -3.65 Billion | -5.82 Billion | -562.32 Million | -647.33 Million | -1.29 Billion | -8.47 Billion |
Acquisitions | 59.7 Million | 227.27 Million | 69.38 Million | 187.14 Million | 436.15 Million | 2 Billion |
Investment purchases | -54.83 Billion | 1.00 | -32.6 Billion | -159.28 Billion | -131.22 Billion | - |
Sales/Maturities of investments | - | 32.92 Billion | 32.6 Billion | - | 1.00 | 8.95 Billion |
Other Investing Activities | 59.67 Million | -32.92 Billion | 1000.00 | 159.28 Billion | 131.22 Billion | -8.95 Billion |
Financing Cash Flow | 248.47 Billion | 127.48 Million | 4.78 Billion | 18.12 Billion | 72.77 Billion | 57.79 Billion |
Debt repayment | -3 Billion | -2 Billion | -6.65 Billion | -19.67 Billion | -6 Billion | -30.82 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 41 Billion | 82.17 Billion | 62.23 Billion |
Other Financing Activities | -2.27 Billion | 2.12 Billion | 11.43 Billion | -3.2 Billion | -3.39 Billion | 26.38 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -71.83 Billion | - | - | - | - | - |
Cash at beginning of period | 208.2 Billion | 369.51 Billion | 309.82 Billion | 240.6 Billion | 308.91 Billion | 265.44 Billion |
Cash at end of period | -20.05 Billion | 208.2 Billion | 369.51 Billion | 307.76 Billion | 240.6 Billion | 308.91 Billion |
Capital Expenditure | -3.65 Billion | -5.82 Billion | -562.32 Million | -647.33 Million | -1.29 Billion | -8.47 Billion |
Effect of forex changes on cash | - | -1000.00 | - | 1000.00 | - | 1000.00 |
Net cash flow / Change in cash | -228.26 Billion | -161.3 Billion | 59.68 Billion | 67.15 Billion | -68.3 Billion | 43.46 Billion |
Free Cash Flow | 166.02 Billion | -161.65 Billion | 54.82 Billion | 48.84 Billion | -141.51 Billion | -16.33 Billion |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 26.65 Billion | 7.24 Billion | 6.27 Billion | 5.04 Billion | 23.53 Billion | 6.55 Billion |
Depreciation & Amortization | 3.36 Billion | - | - | - | 2.6 Billion | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 111.3 Billion | - | - | - | -217.88 Billion | - |
Other non-cash items | 35.07 Billion | -7.24 Billion | -6.27 Billion | -5.04 Billion | 35.91 Billion | -6.55 Billion |
Investing Cash Flow | -438.21 Billion | - | - | - | -5.59 Billion | - |
Investments in PPE | -3.65 Billion | - | - | - | -5.82 Billion | - |
Acquisitions | 59.7 Million | - | - | - | 227.27 Million | - |
Investment purchases | -54.83 Billion | - | - | - | 1.00 | - |
Sales/Maturities of investments | - | - | - | - | 32.92 Billion | - |
Other Investing Activities | - | - | - | - | -32.92 Billion | - |
Financing Cash Flow | 248.47 Billion | - | - | - | 127.48 Million | - |
Debt repayment | -3 Billion | - | - | - | -2 Billion | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 2.12 Billion | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 208.2 Billion | - | - | - | 369.51 Billion | - |
Cash at end of period | -20.05 Billion | 7.24 Billion | 6.27 Billion | 5.04 Billion | 208.2 Billion | 6.55 Billion |
Capital Expenditure | -3.65 Billion | - | - | - | -5.82 Billion | - |
Effect of forex changes on cash | - | - | - | - | -1000.00 | - |
Net cash flow / Change in cash | -228.26 Billion | 7.24 Billion | 6.27 Billion | 5.04 Billion | -161.3 Billion | 6.55 Billion |
Free Cash Flow | 166.02 Billion | 7.24 Billion | 6.27 Billion | 5.04 Billion | -161.65 Billion | 6.55 Billion |
LAUR
3991
EVEX-WT
WARRENTEA
GOODRICKE
XAU