INR 126.84
(4.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.24 Billion | 60.7 Million | 61.19 Million | 62.5 Million | 79.58 Million | 80.5 Million |
Cost of Revenue | 2.04 Billion | 172.7 Million | 147.5 Million | 252.62 Million | 65.21 Million | 102.49 Million |
Gross Profit | 203.82 Million | -111.99 Million | -86.3 Million | -190.11 Million | 14.36 Million | -21.99 Million |
Operating Expenses | 137.93 Million | 14.27 Million | 59.03 Million | 28.22 Million | 50.7 Million | 30.73 Million |
Selling, General and Administrative Expenses | -65.88 Million | 4.12 Million | 3.89 Million | 3.12 Million | 3 Million | 2.7 Million |
Research and Development Expenses | - | 0.11 | -0.03 | - | -0.35 | 0.03 |
Other Expenses | 203.82 Million | 976 Thousand | 546 Thousand | 737 Thousand | 509.89 Thousand | 342.92 Thousand |
Cost and Expenses | 2.24 Billion | 186.97 Million | 206.53 Million | 280.84 Million | 115.92 Million | 133.23 Million |
Operating Income | - | 40.08 Million | 11.32 Million | 15.49 Million | -11.19 Million | 27.03 Million |
Interest Expense | - | 2000.00 | 10 Thousand | 19.25 Thousand | 78.29 Thousand | 4068.00 |
Income Tax Expense | 35.36 Million | 5.69 Million | 8.32 Million | 5.56 Million | 1.91 Million | 1.67 Million |
Earnings before Tax | 119.78 Million | 24.17 Million | -7.3 Million | -1.1 Million | -30.68 Million | 4.65 Million |
Net Income | 84.42 Million | 18.48 Million | -15.63 Million | -6.67 Million | -32.6 Million | 2.97 Million |
Earnings Per Share Basic | 12.37 | 2.71 | -2.29 | -0.98 | -4.78 | 0.44 |
Earnings Per Share Diluted | 12.37 | 2.71 | -2.29 | -0.98 | -4.78 | 0.44 |
Weighted Average Shares Outstanding | 6.82 Million | 6.82 Million | 6.82 Million | 6.82 Million | 6.82 Million | 6.76 Million |
Weighted Average Shares Outstanding (Diluted) | 6.82 Million | 6.82 Million | 6.82 Million | 6.82 Million | 6.82 Million | 6.76 Million |
Gross Margin | 0.09 | -1.84 | -1.41 | -3.04 | 0.18 | -0.27 |
EBIT Margin | 0.06 | -2.01 | -2.33 | -3.45 | -0.41 | -0.60 |
Profit Margin | 0.04 | 0.30 | -0.26 | -0.11 | -0.41 | 0.04 |
EBITDA | 140.41 Million | 21.61 Million | 12.56 Million | 17.2 Million | -9.07 Million | 29.49 Million |
Earnings Before Tax Margin | - | 0.66 | 0.19 | 0.25 | -0.14 | 0.34 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 370.84 Million | 2.29 Billion | 921.13 Million | 771.54 Million | 466.66 Million | 159.74 Million |
Cost of Revenue | 335.06 Million | 2.02 Billion | 805.43 Million | 675.16 Million | 459.33 Million | 118.41 Million |
Gross Profit | 35.77 Million | 272.03 Million | 115.69 Million | 96.38 Million | 7.32 Million | 41.32 Million |
Operating Expenses | 7.82 Million | 137.93 Million | 56.16 Million | 81.93 Million | 2.05 Million | 14.63 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 253 Thousand | -1000.00 | 51.54 Million | -81.93 Million | 169 Thousand | 167 Thousand |
Cost and Expenses | 346.14 Million | 2.18 Billion | 846.88 Million | 757.09 Million | 461.39 Million | 133.05 Million |
Operating Income | 24.69 Million | 1.03 Million | 74.24 Million | 14.45 Million | 6.63 Million | 26.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.25 Million | 119.78 Million | 5.54 Million | 21.4 Million | 1.7 Million | 6.7 Million |
Earnings before Tax | 24.69 Million | 120.82 Million | 74.24 Million | 14.45 Million | 6.63 Million | 26.95 Million |
Net Income | 18.44 Million | 119.78 Million | 67.56 Million | -6.94 Million | 4.93 Million | 20.25 Million |
Earnings Per Share Basic | 2.70 | - | 10.07 | -1.02 | 0.72 | 2.97 |
Earnings Per Share Diluted | 2.70 | - | 10.07 | -1.02 | 0.72 | 2.97 |
Weighted Average Shares Outstanding | 6.82 Million | 12.37 | 6.82 Million | 6.82 Million | 6.82 Million | 6.82 Million |
Weighted Average Shares Outstanding (Diluted) | 6.82 Million | 6.82 Million | 6.82 Million | 6.82 Million | 6.82 Million | 6.82 Million |
Gross Margin | 0.10 | 0.12 | 0.13 | 0.12 | 0.02 | 0.26 |
EBIT Margin | 0.07 | - | 0.08 | 0.02 | 0.01 | 0.17 |
Profit Margin | 0.05 | 0.05 | 0.07 | -0.01 | 0.01 | 0.13 |
EBITDA | 25.07 Million | - | 74.74 Million | 14.62 Million | 5.44 Million | 26.88 Million |
Earnings Before Tax Margin | 0.07 | 0.00 | 0.08 | 0.02 | 0.01 | 0.17 |
600173
ATFL
FN
SCVL
BFINVEST
1850