Intense Technologies Limited (INTENTECH.BO)
INR 93.06
(3.85%)
INR 93.06
(3.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.14 Billion | 905.96 Million | 829.99 Million | 720.35 Million | 686.54 Million | 567.19 Million |
| Cost of Revenue | 696.12 Million | 110.83 Million | 28.63 Million | 342.71 Million | 7.91 Million | 77.15 Million |
| Gross Profit | 448.75 Million | 795.13 Million | 801.36 Million | 377.64 Million | 678.63 Million | 490.03 Million |
| Operating Expenses | 112.37 Million | 635.42 Million | 562.88 Million | 167.14 Million | 473.77 Million | 339.24 Million |
| Selling, General and Administrative Expenses | 112.37 Million | 62.63 Million | 56.22 Million | 48.92 Million | 38.56 Million | 26.38 Million |
| Research and Development Expenses | - | - | - | - | - | 1.6 Million |
| Other Expenses | - | 852 Thousand | 928 Thousand | 2.16 Million | 515 Thousand | 396 Thousand |
| Cost and Expenses | 808.49 Million | 746.26 Million | 591.52 Million | 509.85 Million | 481.69 Million | 416.4 Million |
| Operating Income | 336.37 Million | 161.46 Million | 237.34 Million | 207.63 Million | 204.18 Million | 95.4 Million |
| Interest Expense | 3.88 Million | 878 Thousand | 1.41 Million | 3.76 Million | 4.44 Million | 5.01 Million |
| Income Tax Expense | 43.62 Million | 31 Million | 51.87 Million | 38.9 Million | 40.33 Million | 12.74 Million |
| Earnings before Tax | 199.98 Million | 168.49 Million | 242.58 Million | 219.62 Million | 214.02 Million | 100.2 Million |
| Net Income | 156.36 Million | 137.48 Million | 190.71 Million | 180.72 Million | 173.68 Million | 87.46 Million |
| Earnings Per Share Basic | 6.66 | 5.86 | 8.49 | 8.06 | 7.75 | 3.91 |
| Earnings Per Share Diluted | 6.63 | 5.86 | 8.48 | 8.05 | 7.69 | 3.85 |
| Weighted Average Shares Outstanding | 23.47 Million | 23.46 Million | 22.45 Million | 22.42 Million | 22.4 Million | 22.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.58 Million | 23.46 Million | 22.49 Million | 22.46 Million | 22.57 Million | 22.73 Million |
| Gross Margin | 0.39 | 0.88 | 0.97 | 0.52 | 0.99 | 0.86 |
| EBIT Margin | 0.18 | 0.20 | 0.31 | 0.32 | 0.34 | 0.31 |
| Profit Margin | 0.14 | 0.15 | 0.23 | 0.25 | 0.25 | 0.15 |
| EBITDA | 208.6 Million | 174.76 Million | 248.08 Million | 214.24 Million | 232.23 Million | 127.21 Million |
| Earnings Before Tax Margin | 0.29 | 0.18 | 0.29 | 0.29 | 0.30 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 418.54 Million | 393.55 Million | 311.38 Million | 1.14 Billion | 271.4 Million | 326.08 Million |
| Cost of Revenue | 251.5 Million | 288.69 Million | 188.22 Million | 738.93 Million | 160.85 Million | 200.93 Million |
| Gross Profit | 167.04 Million | 104.85 Million | 123.16 Million | 405.94 Million | 110.55 Million | 125.14 Million |
| Operating Expenses | 110.6 Million | 40.26 Million | 92.93 Million | 222.31 Million | 60.88 Million | 60.22 Million |
| Selling, General and Administrative Expenses | 110.6 Million | 40.26 Million | 92.93 Million | - | 53.19 Million | 56.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.95 Million | 9.36 Million | 20.23 Million | 5.59 Million | 1.79 Million |
| Cost and Expenses | 362.1 Million | 328.96 Million | 281.15 Million | 961.24 Million | 221.73 Million | 261.16 Million |
| Operating Income | 56.43 Million | 64.58 Million | 30.22 Million | 183.63 Million | 49.67 Million | 64.92 Million |
| Interest Expense | 416 Thousand | 823 Thousand | 833 Thousand | 3.88 Million | 783 Thousand | 857 Thousand |
| Income Tax Expense | 12.27 Million | 20.69 Million | 8.71 Million | 43.62 Million | 11.45 Million | 14.37 Million |
| Earnings before Tax | 62.39 Million | 75.72 Million | 38.75 Million | 199.98 Million | 54.49 Million | 65.85 Million |
| Net Income | 50.12 Million | 55.03 Million | 30.04 Million | 156.36 Million | 43.03 Million | 51.48 Million |
| Earnings Per Share Basic | 2.14 | 2.35 | 1.28 | - | 1.83 | 2.19 |
| Earnings Per Share Diluted | 2.12 | 2.33 | 1.27 | - | 1.82 | 2.19 |
| Weighted Average Shares Outstanding | 23.46 Million | 23.46 Million | 23.5 Million | 23.47 Million | 23.46 Million | 23.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.64 Million | 23.61 Million | 23.5 Million | 23.58 Million | 23.64 Million | 23.46 Million |
| Gross Margin | 0.40 | 0.27 | 0.40 | 0.35 | 0.41 | 0.38 |
| EBIT Margin | 0.18 | 0.19 | 0.12 | - | 0.23 | 0.22 |
| Profit Margin | 0.12 | 0.14 | 0.10 | 0.14 | 0.16 | 0.16 |
| EBITDA | 74.56 Million | 76.22 Million | 38.11 Million | - | 62.96 Million | 70.64 Million |
| Earnings Before Tax Margin | 0.13 | 0.16 | 0.10 | 0.16 | 0.18 | 0.20 |
198A
1876
VTIAF
1472
USB-PH
9908