Inspirisys Solutions Limited (INSPIRISYS.BO)
INR 119.25
(-0.25%)
INR 119.25
(-0.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.9 Billion | 3.9 Billion | 3.41 Billion | 4.03 Billion | 4.58 Billion | 5.46 Billion |
| Cost of Revenue | 3.11 Billion | 3.35 Billion | 3.08 Billion | 3.65 Billion | 4.04 Billion | 4.79 Billion |
| Gross Profit | 1.78 Billion | 552.4 Million | 330.5 Million | 382.9 Million | 544.4 Million | 672.8 Million |
| Operating Expenses | 1.78 Billion | 469.9 Million | 411.5 Million | 335.5 Million | 408.6 Million | 478.4 Million |
| Selling, General and Administrative Expenses | 179.3 Million | 455.1 Million | 399.1 Million | 314.6 Million | 398 Million | 464.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.6 Billion | -14.8 Million | -12.4 Million | -20.9 Million | -10.6 Million | -13.6 Million |
| Cost and Expenses | 4.9 Billion | 3.82 Billion | 3.49 Billion | 3.98 Billion | 4.44 Billion | 5.26 Billion |
| Operating Income | - | 82.5 Million | -81 Million | 47.4 Million | 135.8 Million | 194.4 Million |
| Interest Expense | 105.8 Million | 107.8 Million | 80.5 Million | 99.1 Million | 141.4 Million | 177.2 Million |
| Income Tax Expense | 49.7 Million | 41.1 Million | 17.1 Million | 19.2 Million | 31.2 Million | 33.8 Million |
| Earnings before Tax | 204.3 Million | 15.7 Million | -116.3 Million | -9.4 Million | 55.3 Million | 40.5 Million |
| Net Income | 36.7 Million | -25.4 Million | -133.4 Million | -28.6 Million | 24.1 Million | 6.7 Million |
| Earnings Per Share Basic | 0.93 | -0.64 | -3.37 | -0.72 | 0.63 | 0.23 |
| Earnings Per Share Diluted | 0.93 | -0.64 | -3.37 | -0.72 | 0.63 | 0.23 |
| Weighted Average Shares Outstanding | 39.61 Million | 39.61 Million | 39.61 Million | 39.61 Million | 38.4 Million | 29.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.61 Million | 39.61 Million | 39.61 Million | 39.61 Million | 38.4 Million | 29.77 Million |
| Gross Margin | 0.36 | 0.14 | 0.10 | 0.09 | 0.12 | 0.12 |
| EBIT Margin | 0.07 | 0.04 | -0.01 | 0.03 | 0.05 | 0.04 |
| Profit Margin | 0.01 | -0.01 | -0.04 | -0.01 | 0.01 | 0.00 |
| EBITDA | 355.9 Million | 338.1 Million | 19.1 Million | 159 Million | 274.8 Million | 241.3 Million |
| Earnings Before Tax Margin | - | 0.02 | -0.02 | 0.01 | 0.03 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.04 Billion | 4.9 Billion | 986.5 Million | 1.21 Billion | 1.84 Billion | 911.2 Million |
| Cost of Revenue | 585.5 Million | 3.21 Billion | 521.6 Million | 790.4 Million | 1.4 Billion | 553.3 Million |
| Gross Profit | 456 Million | 1.68 Billion | 464.9 Million | 425.3 Million | 441.2 Million | 357.9 Million |
| Operating Expenses | 407 Million | 1.41 Billion | 416.9 Million | 360.8 Million | 338 Million | 351.8 Million |
| Selling, General and Administrative Expenses | 394.1 Million | - | 399.9 Million | 365.6 Million | 328.9 Million | 321.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.9 Million | -29.3 Million | -17 Million | 4.8 Million | -9.1 Million | -30.5 Million |
| Cost and Expenses | 992.5 Million | 4.63 Billion | 938.5 Million | 1.15 Billion | 1.73 Billion | 905.1 Million |
| Operating Income | 49 Million | 272.8 Million | 48 Million | 64.5 Million | 103.2 Million | 6.1 Million |
| Interest Expense | 24.3 Million | 105.8 Million | 25.6 Million | 24.9 Million | 34 Million | 29 Million |
| Income Tax Expense | 10.4 Million | 49.7 Million | 9.7 Million | 11.5 Million | 16.7 Million | 11.8 Million |
| Earnings before Tax | 35.3 Million | 204.3 Million | 44.8 Million | 47.4 Million | 73.8 Million | -20 Million |
| Net Income | 24.9 Million | 36.7 Million | 37.4 Million | 35.5 Million | -4.4 Million | -31.8 Million |
| Earnings Per Share Basic | 0.63 | - | 0.94 | 0.90 | -0.11 | -0.80 |
| Earnings Per Share Diluted | 0.63 | - | 0.94 | 0.90 | -0.11 | -0.80 |
| Weighted Average Shares Outstanding | 39.61 Million | 39.46 Million | 39.78 Million | 39.61 Million | 39.61 Million | 39.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.61 Million | 39.46 Million | 39.78 Million | 39.61 Million | 39.61 Million | 39.61 Million |
| Gross Margin | 0.44 | 0.34 | 0.47 | 0.35 | 0.24 | 0.39 |
| EBIT Margin | 0.06 | - | 0.06 | 0.06 | 0.06 | 0.02 |
| Profit Margin | 0.02 | 0.01 | 0.04 | 0.03 | -0.00 | -0.03 |
| EBITDA | 59.7 Million | - | 58.4 Million | 73.2 Million | 116.9 Million | 19.1 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 0.01 |
CDTX
JOSTS
JAIBALAJI
INGVF
002547
2364