INR 75.67
(-0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -3.59 Million | -3.43 Million | -3.2 Million | -2.83 Million | -3.58 Million | -4.94 Million |
Net Income | -8.44 Million | -15.77 Million | 12.15 Million | -5.21 Million | -5.46 Million | -5.42 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 253 Thousand | 84 Thousand | 540 Thousand | -34 Thousand | -236 Thousand | -1.07 Million |
Other non-cash items | 4.37 Million | 12.24 Million | -15.89 Million | 2.4 Million | 2.11 Million | 1.55 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 3.5 Million | 3.61 Million | 3.2 Million | 2.54 Million | 2.87 Million | 5.77 Million |
Debt repayment | -3.5 Million | -3.91 Million | -3.47 Million | -2.74 Million | -3.08 Million | -7.32 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -345 Thousand | 7.52 Million | 6.68 Million | 5.28 Million | 5.95 Million | 13.1 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 216 Thousand | 28 Thousand | 581 Thousand | -20 Thousand | -322 Thousand | 18 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 37 Thousand | 56 Thousand | -41 Thousand | -14 Thousand | 86 Thousand | -1.09 Million |
Cash at beginning of period | 207 Thousand | 39 Thousand | 39 Thousand | 331 Thousand | 1.04 Million | 211 Thousand |
Cash at end of period | 112 Thousand | 210 Thousand | 39 Thousand | 39 Thousand | 331 Thousand | 1.04 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -95 Thousand | 171 Thousand | - | -292 Thousand | -710 Thousand | 830 Thousand |
Free Cash Flow | -3.59 Million | -3.43 Million | -3.2 Million | -2.83 Million | -3.58 Million | -4.94 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -8.44 Million | -38.37 Million | -12.85 Million | -50.65 Million | -15.77 Million | 42.24 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 253 Thousand | - | - | - | 84 Thousand | - |
Other non-cash items | 4.37 Million | 38.37 Million | 12.85 Million | 50.65 Million | 12.24 Million | -42.24 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 3.5 Million | - | - | - | 3.61 Million | - |
Debt repayment | -3.5 Million | - | - | - | -3.91 Million | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 7.52 Million | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 216 Thousand | - | - | - | 28 Thousand | - |
Inventory | - | - | - | - | - | - |
Other working capital | 37 Thousand | - | - | - | 56 Thousand | - |
Cash at beginning of period | 207 Thousand | 92 Thousand | 12.94 Million | 207 Thousand | 39 Thousand | -42.03 Million |
Cash at end of period | 112 Thousand | 92 Thousand | 92 Thousand | -50.65 Million | 210 Thousand | 207 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -95 Thousand | - | -12.85 Million | -50.86 Million | 171 Thousand | 42.24 Million |
Free Cash Flow | -3.59 Million | - | -12.85 Million | -50.65 Million | -3.43 Million | 42.24 Million |
WCHNF
PIIPPO
200880
VL
300004
RIV-PA