INR 22.74
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 199.28 Million | 109.39 Million | 78.79 Million | 78.4 Million | 104.21 Million |
Cost of Revenue | 185.32 Million | 99.21 Million | 70.9 Million | 69.12 Million | 95.25 Million |
Gross Profit | 13.96 Million | 10.18 Million | 7.88 Million | 9.28 Million | 8.95 Million |
Operating Expenses | - | 3.75 Million | 3.86 Million | 4.78 Million | 5.05 Million |
Selling, General and Administrative Expenses | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 185.32 Million | 102.96 Million | 74.76 Million | 73.91 Million | 100.31 Million |
Operating Income | 13.96 Million | 6.43 Million | 4.02 Million | 4.49 Million | 3.9 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 2.84 Million | 1.6 Million | 1 Million | 1.15 Million | 957 Thousand |
Earnings before Tax | 9.26 Million | 6.43 Million | 4.02 Million | 4.49 Million | 3.9 Million |
Net Income | 6.42 Million | 4.82 Million | 3.01 Million | 3.33 Million | 2.94 Million |
Earnings Per Share Basic | 1.62 | 2.00 | 1.50 | 1.66 | 1.46 |
Earnings Per Share Diluted | 1.62 | 2.00 | 1.50 | 1.66 | 1.46 |
Weighted Average Shares Outstanding | 3.96 Million | 2.41 Million | 2.01 Million | 2.01 Million | 2.01 Million |
Weighted Average Shares Outstanding (Diluted) | 3.95 Million | 2.41 Million | 2 Million | 2 Million | 2 Million |
Gross Margin | 0.07 | 0.09 | 0.10 | 0.12 | 0.09 |
EBIT Margin | 0.05 | 0.06 | 0.05 | 0.06 | 0.04 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 |
EBITDA | 9.28 Million | 6.45 Million | 4.05 Million | 4.53 Million | 3.95 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.06 | 0.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 56.03 Million | 199.28 Million | 56.03 Million | 43.6 Million | 43.6 Million | 20.51 Million |
Cost of Revenue | 52.8 Million | 185.32 Million | 52.8 Million | 39.85 Million | 39.85 Million | 18.4 Million |
Gross Profit | 3.23 Million | 13.96 Million | 3.23 Million | 3.74 Million | 3.74 Million | 2.1 Million |
Operating Expenses | 1.06 Million | 4.7 Million | 1.06 Million | 1.28 Million | 1.28 Million | 942.5 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 52.8 Million | 190.02 Million | 53.86 Million | 41.14 Million | 41.14 Million | 19.35 Million |
Operating Income | 3.23 Million | 9.26 Million | 2.16 Million | 2.46 Million | 2.46 Million | 1.16 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 802 Thousand | 2.84 Million | 802 Thousand | 621.5 Thousand | 621.5 Thousand | 246.5 Thousand |
Earnings before Tax | 2.16 Million | 9.26 Million | 2.16 Million | 2.46 Million | 2.46 Million | 1.16 Million |
Net Income | 1.36 Million | 6.42 Million | 1.36 Million | 1.84 Million | 1.84 Million | 918 Thousand |
Earnings Per Share Basic | 0.34 | - | 0.48 | 0.47 | 0.47 | 0.33 |
Earnings Per Share Diluted | 0.34 | - | 0.48 | 0.47 | 0.47 | 0.33 |
Weighted Average Shares Outstanding | 3.95 Million | 3.41 Million | 2.86 Million | 3.96 Million | 3.96 Million | 2.81 Million |
Weighted Average Shares Outstanding (Diluted) | 3.95 Million | 3.4 Million | 2.85 Million | 3.95 Million | 3.95 Million | 2.81 Million |
Gross Margin | 0.06 | 0.07 | 0.06 | 0.09 | 0.09 | 0.10 |
EBIT Margin | 0.04 | - | 0.04 | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 |
EBITDA | 2.51 Million | - | 2.51 Million | 2.84 Million | 2.84 Million | 1.17 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.06 | 0.06 | 0.06 |
SMSEY
002030
PSMT
MTL
000838
JAN