INR 22.74
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 197.34 Million | 82.26 Million | 53.08 Million | 59.77 Million | 44.94 Million |
Total Current Assets | 167.86 Million | 73.81 Million | 42.77 Million | 47.18 Million | 28.9 Million |
Cash And Short Term Investments | 24.54 Million | 7.82 Million | 1.05 Million | 440 Thousand | 992 Thousand |
Cash and Cash Equivalents | 24.54 Million | 7.82 Million | 1.05 Million | 440 Thousand | 992 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 58.7 Million | 65.37 Million | 41.71 Million | 46.74 Million | 27.91 Million |
Inventory | - | 1.00 | - | - | - |
Other Current Assets | 84.61 Million | 619 Thousand | 4000.00 | - | -1000.00 |
Total Non-Current Assets | 29.48 Million | 8.44 Million | 10.31 Million | 12.58 Million | 16.04 Million |
Net PPE | 6.98 Million | 124 Thousand | 152 Thousand | 186 Thousand | 227 Thousand |
Good Will And Intangible Assets | - | 8.32 Million | 10.15 Million | 12.4 Million | 15.81 Million |
Good Will | - | - | - | - | - |
Intangible Assets | - | 8.32 Million | 10.15 Million | 12.4 Million | 15.81 Million |
Long-Term Investments | 22.5 Million | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1000.00 | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 65.18 Million | 33.91 Million | 29.56 Million | 39.27 Million | 26.15 Million |
Total Current Liabilities | 63.4 Million | 17.12 Million | 12.63 Million | 22.33 Million | 26.15 Million |
Account Payables | 46.46 Million | 10.81 Million | 7.53 Million | 18.98 Million | 23.34 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 16.93 Million | 6.31 Million | 5.1 Million | 3.35 Million | 2.81 Million |
Total Non Current Liabilities | 1.78 Million | 16.79 Million | 16.92 Million | 16.93 Million | - |
Long-Term Debt | - | 15.23 Million | 15.23 Million | 15.23 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Million | 1.56 Million | 1.69 Million | 1.7 Million | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 132.16 Million | 48.34 Million | 23.51 Million | 20.5 Million | 17.16 Million |
Stock Holders Equity | 132.16 Million | 48.34 Million | 23.51 Million | 20.5 Million | 17.16 Million |
Common Stock | 39.58 Million | 24.1 Million | 20.1 Million | 100 Thousand | 100 Thousand |
Retained Earnings | 92.58 Million | 24.24 Million | 3.41 Million | 20.4 Million | 17.06 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 132.16 Million | 48.34 Million | 23.51 Million | 20.5 Million | 17.16 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 22.5 Million | - | - | - | - |
Total Debt | - | 15.23 Million | 15.23 Million | 15.23 Million | - |
Net Debt | -24.54 Million | 7.41 Million | 14.17 Million | 14.79 Million | -992 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 192.49 Million | 197.34 Million | 192.49 Million | 156.42 Million | 156.42 Million | 82.26 Million |
Total Current Assets | 163 Million | 167.86 Million | 163 Million | 148.73 Million | 148.73 Million | 73.81 Million |
Cash And Short Term Investments | 24.86 Million | 24.54 Million | 24.86 Million | 19.55 Million | 19.55 Million | 7.82 Million |
Cash and Cash Equivalents | 24.86 Million | 24.54 Million | 24.86 Million | 19.55 Million | 19.55 Million | 7.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53.52 Million | 58.7 Million | 53.52 Million | 53.02 Million | 53.02 Million | 65.37 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 84.61 Million | 84.61 Million | 84.61 Million | 76.15 Million | 76.15 Million | 619 Thousand |
Total Non-Current Assets | 29.48 Million | 29.48 Million | 29.48 Million | 7.68 Million | 7.68 Million | 8.44 Million |
Net PPE | 6.98 Million | 6.98 Million | 6.98 Million | - | - | 124 Thousand |
Good Will And Intangible Assets | - | - | - | 7.68 Million | 7.68 Million | 8.32 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 7.68 Million | 7.68 Million | 8.32 Million |
Long-Term Investments | - | 22.5 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 22.5 Million | - | 22.5 Million | 1000.00 | 1000.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.54 Million | 65.18 Million | 58.54 Million | 25.07 Million | 25.07 Million | 33.91 Million |
Total Current Liabilities | 58.54 Million | 63.4 Million | 58.54 Million | 25.07 Million | 25.07 Million | 17.12 Million |
Account Payables | 41.6 Million | 46.46 Million | 41.6 Million | 20.55 Million | 20.55 Million | 10.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 16.93 Million | 16.93 Million | 16.93 Million | 4.52 Million | 4.52 Million | 6.31 Million |
Total Non Current Liabilities | - | 1.78 Million | - | - | - | 16.79 Million |
Long-Term Debt | - | - | - | - | - | 15.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.78 Million | - | - | - | 1.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 132.16 Million | 132.16 Million | 132.16 Million | 129.43 Million | 129.43 Million | 48.34 Million |
Stock Holders Equity | 132.16 Million | 132.16 Million | 132.16 Million | 129.43 Million | 129.43 Million | 48.34 Million |
Common Stock | 39.56 Million | 39.58 Million | 39.56 Million | 39.58 Million | 39.58 Million | 24.1 Million |
Retained Earnings | 92.58 Million | 92.58 Million | 92.58 Million | 89.85 Million | 89.85 Million | 24.24 Million |
Accumulated other comprehensive income | 19.99 Thousand | - | 19.99 Thousand | - | - | - |
Common Stock Equity | 132.16 Million | 132.16 Million | 132.16 Million | 129.43 Million | 129.43 Million | 48.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 22.5 Million | - | - | - | - |
Total Debt | - | - | - | - | - | 15.23 Million |
Net Debt | -24.86 Million | -24.54 Million | -24.86 Million | -19.55 Million | -19.55 Million | 7.41 Million |
SMSEY
002030
PSMT
MTL
000838
JAN