INR 29.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 234.36 Million | 212.43 Million | 198.39 Million | 230.97 Million | 167.03 Million | 145.01 Million |
Cost of Revenue | 24.66 Million | 611 Thousand | 4.09 Million | 15.05 Million | 7.47 Million | 11.96 Million |
Gross Profit | 209.7 Million | 211.82 Million | 194.29 Million | 215.91 Million | 159.55 Million | 133.05 Million |
Operating Expenses | 137.44 Million | 192.53 Million | 181.56 Million | 178.96 Million | 140.68 Million | 119.78 Million |
Selling, General and Administrative Expenses | 137.44 Million | 121.24 Million | 105.86 Million | 107.13 Million | 87.61 Million | 77.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 162.11 Million | 193.14 Million | 185.66 Million | 194.02 Million | 148.16 Million | 131.75 Million |
Operating Income | 72.25 Million | 17.98 Million | 11.83 Million | 37.13 Million | 19.14 Million | 14.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.74 Million | 1.67 Million | 952 Thousand | - | 164.14 Thousand | 272.96 Thousand |
Earnings before Tax | -11.81 Million | 12.92 Million | -2.99 Million | 16.26 Million | -422.99 Thousand | -2.15 Million |
Net Income | -13.55 Million | 11.25 Million | -2.03 Million | 16.26 Million | -258.85 Thousand | -1.88 Million |
Earnings Per Share Basic | -0.90 | 1.07 | -0.33 | 3.18 | -0.37 | -0.37 |
Earnings Per Share Diluted | -0.90 | 1.07 | -0.33 | 3.18 | -0.37 | -0.37 |
Weighted Average Shares Outstanding | 15 Million | 10.53 Million | 6.21 Million | 5.11 Million | 699.59 Thousand | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 15 Million | 10.53 Million | 6.21 Million | 5.1 Million | 699.59 Thousand | 5.09 Million |
Gross Margin | 0.89 | 1.00 | 0.98 | 0.93 | 0.96 | 0.92 |
EBIT Margin | 0.04 | 0.20 | 0.19 | 0.20 | 0.17 | 0.14 |
Profit Margin | -0.06 | 0.05 | -0.01 | 0.07 | -0.00 | -0.01 |
EBITDA | 8.69 Million | 46.41 Million | 37.06 Million | 46.17 Million | 28.29 Million | 20.75 Million |
Earnings Before Tax Margin | 0.31 | 0.08 | 0.06 | 0.16 | 0.11 | 0.10 |
Breakdown | 2023 FY | 2022 FY | 2021 Q4 | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Revenue | 235.6 Million | 212.43 Million | 17.87 Million | 198.39 Million | 230.97 Million | 167.03 Million |
Cost of Revenue | 22.91 Million | 611 Thousand | 5.94 Million | 4.09 Million | 15.05 Million | 7.47 Million |
Gross Profit | 212.68 Million | 211.82 Million | 11.93 Million | 194.29 Million | 215.91 Million | 159.55 Million |
Operating Expenses | 216.52 Million | 192.53 Million | 23.07 Million | 181.56 Million | 178.96 Million | 140.68 Million |
Selling, General and Administrative Expenses | - | - | 14.39 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 239.43 Million | 193.14 Million | 29.01 Million | 185.66 Million | 194.02 Million | 148.16 Million |
Operating Income | -3.83 Million | 17.98 Million | -11.01 Million | 11.83 Million | 37.13 Million | 19.14 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.74 Million | 1.67 Million | 2.12 Million | 952 Thousand | - | 164.14 Thousand |
Earnings before Tax | -11.81 Million | 12.92 Million | -13.41 Million | -2.99 Million | 16.26 Million | -422.99 Thousand |
Net Income | -13.55 Million | 11.25 Million | -11.29 Million | -2.03 Million | 16.26 Million | -258.85 Thousand |
Earnings Per Share Basic | - | - | -0.66 | - | - | - |
Earnings Per Share Diluted | - | - | -0.66 | - | - | - |
Weighted Average Shares Outstanding | 10.5 Million | 10.53 Million | 17 Million | 6.21 Million | 5.11 Million | 699.59 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.5 Million | 10.53 Million | 17 Million | 6.21 Million | 5.1 Million | 699.59 Thousand |
Gross Margin | 0.90 | 1.00 | 0.67 | 0.98 | 0.93 | 0.96 |
EBIT Margin | - | - | -0.49 | - | - | - |
Profit Margin | -0.06 | 0.05 | -0.63 | -0.01 | 0.07 | -0.00 |
EBITDA | - | - | -8.83 Million | - | - | - |
Earnings Before Tax Margin | -0.02 | 0.08 | -0.62 | 0.06 | 0.16 | 0.11 |
SVIIW
GGAAF
QBAT
SAGCEM
EMSLIMITED
OAKU