INR 17.74
(1.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 210.05 Million | 179.86 Million | 92.69 Million | 21.63 Million | 16.58 Million |
Cost of Revenue | 191.37 Million | 175.57 Million | 87.3 Million | 18.41 Million | 12.39 Million |
Gross Profit | 18.67 Million | 4.29 Million | 5.38 Million | 3.22 Million | 4.18 Million |
Operating Expenses | 3.79 Million | 3.87 Million | 4.38 Million | 9.04 Million | 12.57 Million |
Selling, General and Administrative Expenses | 3.79 Million | 1.07 Million | 1.07 Million | 813.48 Thousand | 756.61 Thousand |
Research and Development Expenses | - | 11.06 Thousand | - | 2258.00 | 21.77 Thousand |
Other Expenses | - | 1.1 Million | 500 Thousand | 898 Thousand | - |
Cost and Expenses | 195.17 Million | 179.44 Million | 91.69 Million | 27.45 Million | 24.96 Million |
Operating Income | - | 1.53 Million | 1.36 Million | -4.97 Million | 946.99 Thousand |
Interest Expense | 108 Thousand | 95 Thousand | 148.69 Thousand | 29.6 Thousand | 204.62 Thousand |
Income Tax Expense | 739 Thousand | 1.16 Million | -107.32 Thousand | -1.47 Million | 2.26 Million |
Earnings before Tax | 4.61 Million | -63 Thousand | -393.04 Thousand | -5.59 Million | -8.54 Million |
Net Income | 3.87 Million | -1.23 Million | -285.72 Thousand | -4.11 Million | -6.27 Million |
Earnings Per Share Basic | 0.37 | -0.12 | -0.03 | -0.40 | -0.60 |
Earnings Per Share Diluted | 0.37 | -0.12 | -0.03 | -0.40 | -0.60 |
Weighted Average Shares Outstanding | 10.47 Million | 10.25 Million | 10.4 Million | 10.4 Million | 10.4 Million |
Weighted Average Shares Outstanding (Diluted) | 10.47 Million | 10.25 Million | 10.4 Million | 10.4 Million | 10.4 Million |
Gross Margin | 0.09 | 0.02 | 0.06 | 0.15 | 0.25 |
EBIT Margin | 0.02 | 0.01 | 0.02 | -0.23 | 0.06 |
Profit Margin | 0.02 | -0.01 | -0.00 | -0.19 | -0.38 |
EBITDA | 4.88 Million | 1.6 Million | 500.82 Thousand | -5.5 Million | -8.23 Million |
Earnings Before Tax Margin | - | 0.01 | 0.01 | -0.23 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 34.96 Million | 207.11 Million | 26.3 Million | 60.83 Million | 55.66 Million | 64.31 Million |
Cost of Revenue | 35.96 Million | 193.59 Million | 21.74 Million | 57.85 Million | 51.98 Million | 62.01 Million |
Gross Profit | -1 Million | 13.52 Million | 4.56 Million | 2.97 Million | 3.68 Million | 2.29 Million |
Operating Expenses | -432 Thousand | 4.75 Million | 3.35 Million | 273 Thousand | 1.12 Million | 102 Thousand |
Selling, General and Administrative Expenses | 1 Million | - | 1.18 Million | 1.17 Million | 677 Thousand | 712 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -432 Thousand | 2.95 Million | - | - | 812 Thousand | 696 Thousand |
Cost and Expenses | 35.53 Million | 198.35 Million | 25.09 Million | 58.12 Million | 53.1 Million | 62.11 Million |
Operating Income | -573 Thousand | 11.72 Million | -2.8 Million | 2.76 Million | 2.56 Million | 2.19 Million |
Interest Expense | 20 Thousand | 108 Thousand | 40 Thousand | 33 Thousand | 6000.00 | 29 Thousand |
Income Tax Expense | -3000.00 | 739 Thousand | -733 Thousand | 654 Thousand | 263 Thousand | 555 Thousand |
Earnings before Tax | -593 Thousand | 4.61 Million | -2.84 Million | 2.73 Million | 2.56 Million | 2.16 Million |
Net Income | -590 Thousand | 3.87 Million | -2.1 Million | 2.08 Million | 2.3 Million | 1.6 Million |
Earnings Per Share Basic | -0.06 | - | -0.20 | 0.20 | 0.22 | 0.15 |
Earnings Per Share Diluted | -0.06 | - | -0.20 | 0.20 | 0.22 | 0.15 |
Weighted Average Shares Outstanding | 10.35 Million | 10.47 Million | 10.54 Million | 10.4 Million | 10.45 Million | 10.43 Million |
Weighted Average Shares Outstanding (Diluted) | 10.35 Million | 10.47 Million | 10.54 Million | 10.4 Million | 10.45 Million | 10.43 Million |
Gross Margin | -0.03 | 0.07 | 0.17 | 0.05 | 0.07 | 0.04 |
EBIT Margin | -0.01 | - | -0.10 | 0.05 | 0.05 | 0.03 |
Profit Margin | -0.02 | 0.02 | -0.08 | 0.03 | 0.04 | 0.02 |
EBITDA | -458 Thousand | - | -2.7 Million | 2.79 Million | 2.58 Million | 2.2 Million |
Earnings Before Tax Margin | -0.02 | 0.06 | -0.11 | 0.05 | 0.05 | 0.03 |
603558
GARPY
ARL
TFM
020560
EVEREADY