INR 14.55
(1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 51.98 Million | -126.58 Thousand | -6.57 Million | 502.27 Million | 3.58 Billion | 41.2 Million |
Net Income | 25.3 Million | -330.59 Thousand | -783.94 Thousand | -96.86 Million | -955.47 Million | 129.67 Million |
Depreciation & Amortization | 7.5 Million | 89.62 Thousand | 129.78 Thousand | 36.45 Million | 67.92 Million | 48.23 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 32.13 Million | 316.61 Thousand | -5.54 Million | 586.81 Million | 4.39 Billion | -55.12 Million |
Other non-cash items | 20.82 Million | -202.22 Thousand | -371.76 Thousand | -24.12 Million | 77.31 Million | -81.57 Million |
Investing Cash Flow | -76.82 Million | 73.21 Thousand | 10.64 Million | 302.46 Million | 1.11 Billion | -433.24 Million |
Investments in PPE | -7.03 Million | - | - | - | -9.47 Million | -27.31 Million |
Acquisitions | - | 2.61 Million | - | 138.48 Million | 48.34 Million | - |
Investment purchases | - | -25 Thousand | - | - | -621.27 Million | -405.93 Million |
Sales/Maturities of investments | 9000.00 | - | 10.05 Million | 163.98 Million | 1.07 Billion | - |
Other Investing Activities | 4.81 Million | -2.51 Million | 595.52 Thousand | 302.46 Million | 621.27 Million | -409.58 Million |
Financing Cash Flow | -653 Thousand | 227.76 Thousand | -4.12 Million | -813.28 Million | -4.84 Billion | 308.45 Million |
Debt repayment | -653 Thousand | -49.36 Thousand | -4.12 Million | -813.28 Million | -3.93 Billion | -316.76 Million |
Dividends payments | - | - | - | - | -1.23 Million | -6.96 Million |
Common Stock Repurchased | - | - | - | - | - | -11.06 Million |
Common Stock Issuance | - | - | - | - | - | 11.06 Million |
Other Financing Activities | -653.18 Thousand | 277.13 Thousand | -412.77 Million | - | -908.84 Million | 632.17 Million |
Accounts receivables | -4.48 Million | 138.82 Million | 361.7 Million | 907.33 Million | -158.17 Million | -166.12 Million |
Accounts payables | 4.07 Million | -1.37 Million | -228.15 Million | -1.11 Billion | 77.24 Million | 608.16 Million |
Inventory | -18.36 Million | -565.53 Thousand | 388.88 | 36.96 Million | 349.13 Million | 639 Million |
Other working capital | 50.9 Million | -136.57 Million | -139.1 Million | 755.12 Million | 4.13 Billion | -1.13 Billion |
Cash at beginning of period | 27.19 Million | 97.23 Thousand | 154.5 Thousand | 23.99 Million | 159.87 Million | 240.89 Million |
Cash at end of period | 9.77 Million | 271.63 Thousand | 97.23 Thousand | 15.45 Million | 24 Million | 157.3 Million |
Capital Expenditure | -7.03 Million | - | - | - | -9.47 Million | -27.31 Million |
Effect of forex changes on cash | - | 0.01 | - | - | - | 1.00 |
Net cash flow / Change in cash | -17.42 Million | 174.39 Thousand | -57.26 Thousand | -8.54 Million | -135.86 Million | -83.58 Million |
Free Cash Flow | 44.94 Million | -126.58 Thousand | -6.57 Million | 502.27 Million | 3.57 Billion | 13.89 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 20.09 Million | 25.3 Million | -22.78 Million | 19.73 Million | 15.42 Million | 12.93 Million |
Depreciation & Amortization | - | 7.5 Million | - | 1.37 Million | 2.04 Million | 2.09 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 32.13 Million | - | - | - | - |
Other non-cash items | -20.09 Million | 20.82 Million | 22.78 Million | -19.73 Million | -15.42 Million | -12.93 Million |
Investing Cash Flow | - | -76.82 Million | - | - | - | - |
Investments in PPE | - | -7.03 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | 9000.00 | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | -653 Thousand | - | - | - | - |
Debt repayment | - | -653 Thousand | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | -4.48 Million | - | - | - | - |
Accounts payables | - | 4.07 Million | - | - | - | - |
Inventory | - | -18.36 Million | - | - | - | - |
Other working capital | - | 50.9 Million | - | - | - | - |
Cash at beginning of period | - | 27.19 Million | - | 9.78 Million | -5.64 Million | 27.19 Million |
Cash at end of period | - | 9.77 Million | - | 12.52 Million | 9.78 Million | 12.93 Million |
Capital Expenditure | - | -7.03 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -17.42 Million | - | 2.74 Million | 15.42 Million | -14.26 Million |
Free Cash Flow | - | 44.94 Million | - | 2.74 Million | 15.42 Million | 12.93 Million |
1008
300173
ARQT
CINELINE
1938
PPA