INR 35.8
(-0.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -148.76 Million | 348.18 Million | 405.33 Million | 76.74 Million | 106.91 Million | -554.27 Million |
Net Income | -34.44 Million | 9.85 Million | 39.64 Million | 14.84 Million | 37.48 Million | 28.29 Million |
Depreciation & Amortization | 1.86 Million | 5.63 Million | 5.32 Million | 2.33 Million | 3.25 Million | 4.41 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -110.2 Million | 312.28 Million | 326.55 Million | 43.94 Million | 66.71 Million | -582.52 Million |
Other non-cash items | -211 Thousand | 20.4 Million | 33.8 Million | 15.61 Million | -532.87 Thousand | -4.45 Million |
Investing Cash Flow | 457.08 Million | -3.16 Million | 15.35 Million | -15.73 Million | 91.75 Million | -63.63 Million |
Investments in PPE | -333 Thousand | -3.37 Million | -5.24 Million | -831.59 Thousand | -1.66 Million | -2.88 Million |
Acquisitions | - | - | - | - | 606.39 Thousand | 724.26 Thousand |
Investment purchases | - | -1.86 Million | - | -21.23 Million | -5.73 Million | -750 Million |
Sales/Maturities of investments | 32.33 Million | - | 18.11 Million | - | 95.28 Million | 704.31 Million |
Other Investing Activities | 32.33 Million | 2.07 Million | 2.47 Million | 6.32 Million | 3.26 Million | -15.79 Million |
Financing Cash Flow | -306.97 Million | -346.54 Million | -448.48 Million | -51.18 Million | -219.5 Million | 593.74 Million |
Debt repayment | -306.97 Million | -347.94 Million | -451.29 Million | -399.04 Million | -436.05 Million | -258.52 Million |
Dividends payments | - | - | - | -2.14 Million | -3.44 Million | -3.43 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 30.7 Million |
Other Financing Activities | - | 1.39 Million | 2.8 Million | 350 Million | 220 Million | 825 Million |
Accounts receivables | 425.08 Million | - | - | - | - | - |
Accounts payables | -2.03 Million | 3.39 Million | 627.84 Thousand | -1.61 Million | -5.51 Million | -881.3 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | -108.16 Million | 308.88 Million | 325.92 Million | 45.55 Million | 72.22 Million | -581.64 Million |
Cash at beginning of period | 3.6 Million | 4.87 Million | 32.68 Million | 22.86 Million | 43.69 Million | 67.85 Million |
Cash at end of period | 5.12 Million | 3.34 Million | 4.87 Million | 32.68 Million | 22.86 Million | 43.69 Million |
Capital Expenditure | -333 Thousand | -3.37 Million | -5.24 Million | -831.59 Thousand | -1.66 Million | -2.88 Million |
Effect of forex changes on cash | - | - | -530.00 | - | - | - |
Net cash flow / Change in cash | 1.52 Million | -1.53 Million | -27.8 Million | 9.82 Million | -20.82 Million | -24.16 Million |
Free Cash Flow | -149.09 Million | 344.8 Million | 400.09 Million | 75.91 Million | 105.25 Million | -557.15 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 992 Thousand | -21.1 Million | -34.44 Million | -11.54 Million | 890 Thousand | -2.69 Million |
Depreciation & Amortization | - | - | 1.86 Million | - | 549 Thousand | 652 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -110.2 Million | - | - | - |
Other non-cash items | -992 Thousand | 21.1 Million | -211 Thousand | 11.54 Million | -890 Thousand | 2.69 Million |
Investing Cash Flow | - | - | 457.08 Million | - | - | - |
Investments in PPE | - | - | -333 Thousand | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 32.33 Million | - | - | - |
Other Investing Activities | - | - | 32.33 Million | - | - | - |
Financing Cash Flow | - | - | -306.97 Million | - | - | - |
Debt repayment | - | - | -306.97 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | -2.03 Million | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -108.16 Million | - | - | - |
Cash at beginning of period | - | - | 3.6 Million | - | 2.87 Million | 3.6 Million |
Cash at end of period | - | - | 5.12 Million | - | 3.76 Million | -2.69 Million |
Capital Expenditure | - | - | -333 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 1.52 Million | - | 890 Thousand | -6.29 Million |
Free Cash Flow | - | - | -149.09 Million | - | 890 Thousand | -2.69 Million |
KURRY
1480
1726
HTSF
6125
LSXMB