INR 72.6
(-3.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 900.13 Million | 574.56 Million | 25.61 Million | 454.27 Million | 758.34 Million |
Cost of Revenue | 973.54 Million | 859.1 Million | 503.93 Million | 22.74 Million | 448.59 Million | 686.64 Million |
Gross Profit | 66.93 Million | 41.03 Million | 70.62 Million | 2.86 Million | 5.68 Million | 71.7 Million |
Operating Expenses | 21.46 Million | 27.85 Million | 43.87 Million | 8.82 Million | 18.95 Million | 18.17 Million |
Selling, General and Administrative Expenses | 3.68 Million | 7.48 Million | 4.08 Million | 2.12 Million | 1.95 Million | 2.19 Million |
Research and Development Expenses | - | - | - | - | - | 2 Billion |
Other Expenses | 17.78 Million | 5.63 Million | 2.28 Million | 491 Thousand | 18.11 Million | 113 Thousand |
Cost and Expenses | 1.02 Billion | 886.95 Million | 547.8 Million | 31.57 Million | 467.54 Million | 704.81 Million |
Operating Income | 20.44 Million | 14.28 Million | 32.19 Million | -5.95 Million | -13.24 Million | 14.21 Million |
Interest Expense | 35.65 Million | 8.74 Million | 3.08 Million | 524 Thousand | 768 Thousand | 8.49 Million |
Income Tax Expense | 946 Thousand | 4.3 Million | 3.05 Million | 47 Thousand | 642 Thousand | 3.36 Million |
Earnings before Tax | 2.56 Million | 10.06 Million | 25.64 Million | -13.83 Million | 2.37 Million | 7.63 Million |
Net Income | 1.61 Million | 5.76 Million | 22.59 Million | -13.88 Million | 1.73 Million | 4.26 Million |
Earnings Per Share Basic | 0.40 | 1.44 | 5.62 | -3.46 | 0.43 | 1.06 |
Earnings Per Share Diluted | 0.40 | 1.44 | 5.62 | -3.46 | 0.43 | 1.06 |
Weighted Average Shares Outstanding | 4.03 Million | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million |
Weighted Average Shares Outstanding (Diluted) | 4.03 Million | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million |
Gross Margin | 0.06 | 0.05 | 0.12 | 0.11 | 0.01 | 0.09 |
EBIT Margin | 0.04 | 0.02 | 0.05 | -0.42 | 0.01 | 0.07 |
Profit Margin | 0.00 | 0.01 | 0.04 | -0.54 | 0.00 | 0.01 |
EBITDA | 41.06 Million | 21.6 Million | 30.75 Million | -2.3 Million | 4.79 Million | 9.18 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.06 | -0.23 | -0.03 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 386.47 Million | 1.04 Billion | 207.34 Million | 222.47 Million | 433.27 Million | 177.38 Million |
Cost of Revenue | 387.54 Million | 998.57 Million | 204.48 Million | 211.62 Million | 394.33 Million | 171.01 Million |
Gross Profit | -1.07 Million | 41.9 Million | 2.86 Million | 10.85 Million | 38.93 Million | 6.37 Million |
Operating Expenses | 3.18 Million | 21.46 Million | 1.47 Million | 2.97 Million | 21.11 Million | 13.02 Million |
Selling, General and Administrative Expenses | 3.18 Million | - | 1.47 Million | 2.97 Million | 11.41 Million | 5.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.7 Million | 17.78 Million | 343 Thousand | 1.43 Million | 2.97 Million | 13.03 Million |
Cost and Expenses | 390.73 Million | 1.02 Billion | 205.96 Million | 214.59 Million | 415.45 Million | 184.03 Million |
Operating Income | -4.25 Million | 20.44 Million | 1.38 Million | 7.87 Million | 17.82 Million | -6.64 Million |
Interest Expense | 7.64 Million | 35.65 Million | 3.61 Million | 7.64 Million | 10.93 Million | 13.46 Million |
Income Tax Expense | -24 Thousand | 946 Thousand | -197 Thousand | 433 Thousand | 801 Thousand | -90 Thousand |
Earnings before Tax | -9.2 Million | 2.56 Million | -1.88 Million | 1.67 Million | 9.85 Million | -7.08 Million |
Net Income | -9.17 Million | 1.61 Million | -1.68 Million | 1.23 Million | 9.05 Million | -6.99 Million |
Earnings Per Share Basic | -2.28 | - | -0.42 | 0.31 | 2.25 | -1.74 |
Earnings Per Share Diluted | -2.28 | - | -0.42 | 0.31 | 2.25 | -1.74 |
Weighted Average Shares Outstanding | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million |
Weighted Average Shares Outstanding (Diluted) | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million | 4.01 Million |
Gross Margin | -0.00 | 0.04 | 0.01 | 0.05 | 0.09 | 0.04 |
EBIT Margin | -0.01 | - | 0.01 | 0.04 | 0.05 | 0.04 |
Profit Margin | -0.02 | 0.00 | -0.01 | 0.01 | 0.02 | -0.04 |
EBITDA | -3.55 Million | - | 2.09 Million | 8.59 Million | 21.5 Million | 7.09 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | 0.01 | 0.04 | 0.04 | -0.04 |
LPSN
6155
7527
AJANTSOY
9656
TEVJF