INR 145.0
(-5.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.03 Billion | 2.79 Billion | 1.8 Billion | 1.22 Billion | 980.76 Million | 931.48 Million |
Total Current Assets | 2.89 Billion | 2.64 Billion | 1.66 Billion | 1.08 Billion | 907.62 Million | 913.96 Million |
Cash And Short Term Investments | 114.94 Million | 126.48 Million | 133.47 Million | 98.87 Million | 62.36 Million | 123.99 Million |
Cash and Cash Equivalents | 114.94 Million | 48.23 Million | 23.26 Million | 43.87 Million | 31.44 Million | 93.95 Million |
Short Term Investments | 89.38 Million | 78.24 Million | 110.2 Million | 55 Million | 30.91 Million | 30.03 Million |
Net Receivables | 9000.00 | - | 1.08 Million | 7.17 Million | 9.37 Million | 609.17 Thousand |
Inventory | 2.89 Billion | - | - | 4.79 Million | 6.65 Million | 18.51 Million |
Other Current Assets | -114.94 Million | -126.48 Million | -134.55 Million | 977.7 Million | 829.22 Million | 7.5 Million |
Total Non-Current Assets | 143.61 Million | 151.03 Million | 138.13 Million | 140.45 Million | 73.13 Million | 17.52 Million |
Net PPE | 77.79 Million | 84.27 Million | 90.01 Million | 18.09 Million | 10.78 Million | 3.14 Million |
Good Will And Intangible Assets | 10.27 Million | 10.21 Million | 10.99 Million | 9.07 Million | 7.24 Million | 3.7 Million |
Good Will | 980 Thousand | 980.09 Thousand | 980.09 Thousand | 979.9 Thousand | 979.89 Thousand | 981.59 Thousand |
Intangible Assets | 9.29 Million | 9.23 Million | 10.01 Million | 8.09 Million | 6.26 Million | 2.72 Million |
Long-Term Investments | 14.03 Million | 16.36 Million | 33.6 Million | 112.16 Million | 64.13 Million | 45.07 Million |
Tax Assets | 19.73 Million | 17.96 Million | 10.35 Million | 4.87 Million | 4.39 Million | 3.14 Million |
Other Non Current Assets | 21.78 Million | 22.23 Million | -6.83 Million | -3.75 Million | -13.41 Million | -37.53 Million |
Other Assets | 10 Thousand | - | -10.00 | - | - | - |
Total Liabilities | 1.94 Billion | 1.82 Billion | 949.3 Million | 526.26 Million | 380.14 Million | 403.25 Million |
Total Current Liabilities | 10.15 Million | 40.87 Million | 16.64 Million | 142.96 Million | 5.2 Million | 9.3 Million |
Account Payables | - | 7.77 Million | 1.61 Million | 395.4 Thousand | 958.1 Thousand | 915.76 Thousand |
Tax Payables | 10.15 Million | 8.68 Million | - | - | - | 1.24 Million |
Short Term Debt | 1.83 Billion | 1.7 Billion | 299.62 Million | 134.69 Million | 367.41 Million | 104.05 Million |
Deferred Revenue | - | -1.7 Billion | - | - | -367.41 Million | - |
Other Current Liabilities | -1.82 Billion | 33.09 Million | -284.59 Million | 7.87 Million | 4.24 Million | -95.66 Million |
Total Non Current Liabilities | 1.93 Billion | 1.78 Billion | 932.66 Million | 383.3 Million | 374.94 Million | 393.94 Million |
Long-Term Debt | 1.83 Billion | 1.77 Billion | 927.15 Million | 373.41 Million | 373.94 Million | 390.98 Million |
Deferred Revenue Non Current | 1.94 Billion | 170 Thousand | 4.16 Million | 170.27 Thousand | 380.14 Million | 403.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 102.57 Million | 332 Thousand | 5.31 Million | 32 Thousand | -390.6 Million | -406.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Billion | 969.01 Million | 853.33 Million | 702.73 Million | 600.61 Million | 528.23 Million |
Stock Holders Equity | 683.92 Million | 607.47 Million | 577.13 Million | 525.61 Million | 487.11 Million | 470.45 Million |
Common Stock | 249.41 Million | 249.41 Million | 249.41 Million | 249.41 Million | 249.41 Million | 249.41 Million |
Retained Earnings | 683.92 Million | 145.14 Million | 124.01 Million | 80.57 Million | 55.4 Million | 47.22 Million |
Accumulated other comprehensive income | 1.09 Billion | 412.42 Million | 412.42 Million | 412.42 Million | 412.42 Million | 410.49 Million |
Common Stock Equity | 683.92 Million | 607.47 Million | 577.13 Million | 525.61 Million | 487.11 Million | 470.45 Million |
Capital Lease Obligation | 71.22 Million | 74.13 Million | 72.83 Million | 11.46 Million | 6.52 Million | 6.52 Million |
Total Investments | 14.03 Million | 15.9 Million | 26.77 Million | 108.41 Million | 25.71 Million | 7.53 Million |
Total Debt | 1.83 Billion | 1.77 Billion | 927.15 Million | 508.11 Million | 373.94 Million | 390.98 Million |
Net Debt | 1.71 Billion | 1.72 Billion | 903.89 Million | 464.23 Million | 342.49 Million | 297.02 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 3.03 Billion | 3.03 Billion | - | 2.88 Billion | - |
Total Current Assets | - | 2.89 Billion | 2.89 Billion | - | 2.73 Billion | - |
Cash And Short Term Investments | - | 114.94 Million | 114.94 Million | - | 49.68 Million | - |
Cash and Cash Equivalents | - | 114.94 Million | 114.94 Million | - | 27.15 Million | - |
Short Term Investments | - | 89.38 Million | 89.38 Million | - | 22.52 Million | - |
Net Receivables | - | 9000.00 | 9000.00 | - | - | - |
Inventory | - | 2.89 Billion | 2.89 Billion | - | - | - |
Other Current Assets | - | -114.94 Million | -114.94 Million | - | -49.68 Million | - |
Total Non-Current Assets | - | 143.61 Million | 143.61 Million | - | 152.23 Million | - |
Net PPE | - | 77.79 Million | 77.79 Million | - | 77.48 Million | - |
Good Will And Intangible Assets | - | 10.27 Million | 10.27 Million | - | 9.74 Million | - |
Good Will | - | 980 Thousand | 980 Thousand | - | 980 Thousand | - |
Intangible Assets | - | 9.29 Million | 9.29 Million | - | 8.76 Million | - |
Long-Term Investments | - | 14.03 Million | 14.03 Million | - | 44.39 Million | - |
Tax Assets | - | 19.73 Million | 19.73 Million | - | 17.52 Million | - |
Other Non Current Assets | - | 21.78 Million | 21.78 Million | - | 3.08 Million | - |
Other Assets | - | 10 Thousand | 10 Thousand | - | - | - |
Total Liabilities | -1.09 Billion | 1.94 Billion | 1.94 Billion | - | 1.86 Billion | - |
Total Current Liabilities | - | 10.15 Million | 10.15 Million | - | 11.45 Million | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 10.15 Million | 10.15 Million | - | 11.45 Million | - |
Short Term Debt | - | 1.83 Billion | 725.17 Million | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | -1.82 Billion | -715.02 Million | - | - | - |
Total Non Current Liabilities | -1.09 Billion | 1.93 Billion | 1.93 Billion | - | 1.85 Billion | - |
Long-Term Debt | - | 1.83 Billion | 1.83 Billion | - | 1.75 Billion | - |
Deferred Revenue Non Current | - | 1.94 Billion | 170 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.09 Billion | 102.57 Million | 102.57 Million | - | 99.07 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.02 Billion | 1.02 Billion | 969.02 Million |
Stock Holders Equity | 1.09 Billion | 683.92 Million | 683.92 Million | 1.02 Billion | 643.42 Million | 969.02 Million |
Common Stock | - | 249.41 Million | 249.41 Million | - | 249.41 Million | - |
Retained Earnings | - | 683.92 Million | 197.26 Million | - | - | - |
Accumulated other comprehensive income | 683.92 Million | 1.09 Billion | 434.51 Million | 643.42 Million | 249.41 Million | 639.86 Million |
Common Stock Equity | 1.09 Billion | 683.92 Million | 683.92 Million | 1.02 Billion | 643.42 Million | 969.02 Million |
Capital Lease Obligation | - | 71.22 Million | 71.22 Million | - | - | - |
Total Investments | - | 14.03 Million | 14.03 Million | - | 44.39 Million | - |
Total Debt | - | 1.83 Billion | 1.83 Billion | - | 1.75 Billion | - |
Net Debt | - | 1.71 Billion | 1.71 Billion | - | 1.72 Billion | - |
DYNAMIND
CBF
MPMX
HFGVF
603399
IIPZF