INR 40.0
(4.85%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 35.21 Million | 36.2 Million | 46.62 Million | 156.98 Million | 120.65 Million | 25.16 Million |
Cost of Revenue | 29.89 Million | 31.16 Million | 33.36 Million | 133.82 Million | 105.2 Million | 18.9 Million |
Gross Profit | 5.31 Million | 5.03 Million | 13.25 Million | 23.15 Million | 15.45 Million | 6.26 Million |
Operating Expenses | 893 Thousand | 3.34 Million | 9.18 Million | 19.24 Million | 10.55 Million | 5.51 Million |
Selling, General and Administrative Expenses | 893 Thousand | 1.11 Million | 4.99 Million | 9.92 Million | 6.27 Million | 4.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 30.79 Million | 34.51 Million | 42.55 Million | 153.06 Million | 115.76 Million | 24.41 Million |
Operating Income | 4.42 Million | 1.76 Million | 4.08 Million | 4.02 Million | 4.91 Million | 757.71 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 242 Thousand | 366 Thousand | 933.05 Thousand | 1.01 Million | 1.25 Million | 225.72 Thousand |
Earnings before Tax | 931 Thousand | 1.4 Million | 3.58 Million | 3.76 Million | 4.75 Million | 729.27 Thousand |
Net Income | 689 Thousand | 1.04 Million | 2.65 Million | 2.75 Million | 3.49 Million | 503.55 Thousand |
Earnings Per Share Basic | 0.11 | 0.17 | 0.80 | 26.97 | 158.78 | 22.89 |
Earnings Per Share Diluted | 0.11 | 0.17 | 0.80 | 26.74 | 155.25 | 22.38 |
Weighted Average Shares Outstanding | 6.26 Million | 6.12 Million | 3.32 Million | 102 Thousand | 22 Thousand | 22 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6 Million | 6 Million | 3.32 Million | 102.86 Thousand | 22.5 Thousand | 22.5 Thousand |
Gross Margin | 0.15 | 0.14 | 0.28 | 0.15 | 0.13 | 0.25 |
EBIT Margin | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Profit Margin | 0.02 | 0.03 | 0.06 | 0.02 | 0.03 | 0.02 |
EBITDA | -253 Thousand | -355 Thousand | - | -255.04 Thousand | - | - |
Earnings Before Tax Margin | 0.13 | 0.05 | 0.09 | 0.03 | 0.04 | 0.03 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.12 Million | 9.12 Million | 9 Million | 35.21 Million | 9 Million | 8.6 Million |
Cost of Revenue | 8.32 Million | 8.32 Million | 7.84 Million | 29.89 Million | 7.84 Million | 7.1 Million |
Gross Profit | 805.5 Thousand | 805.5 Thousand | 1.15 Million | 5.31 Million | 1.15 Million | 1.5 Million |
Operating Expenses | 733 Thousand | 733 Thousand | 1.06 Million | 4.17 Million | 1.06 Million | 1.21 Million |
Selling, General and Administrative Expenses | 115.5 Thousand | 115.5 Thousand | 255 Thousand | - | 255 Thousand | 385 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.05 Million | 9.05 Million | 8.91 Million | 34.07 Million | 8.91 Million | 8.31 Million |
Operating Income | 72.5 Thousand | 72.5 Thousand | 106.5 Thousand | 1.18 Million | 106.5 Thousand | 292 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 19 Thousand | 19 Thousand | 6000.00 | 242 Thousand | 6000.00 | 65 Thousand |
Earnings before Tax | 72.5 Thousand | 72.5 Thousand | 22.5 Thousand | 931 Thousand | 22.5 Thousand | 249.5 Thousand |
Net Income | 53.5 Thousand | 53.5 Thousand | 16.5 Thousand | 689 Thousand | 16.5 Thousand | 184.5 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | - | 0.00 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | - | 0.00 | 0.03 |
Weighted Average Shares Outstanding | 5.35 Million | 5.35 Million | 6.04 Million | 6.26 Million | 6.04 Million | 6.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5.35 Million | 6.04 Million | 6 Million | 6.04 Million | 6.15 Million |
Gross Margin | 0.09 | 0.09 | 0.13 | 0.15 | 0.13 | 0.17 |
EBIT Margin | - | - | -0.01 | - | -0.01 | -0.00 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | 0.02 |
EBITDA | - | - | -84 Thousand | - | -84 Thousand | -42.5 Thousand |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.03 |
BRWXF
OYL
4762
SPPP
AMH-PH
PLW