INR 153.5
(-0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -12.37 Million | -1.04 Million | -1.82 Million | -1.43 Million | -1.25 Million | -2.15 Million |
Net Income | -12.12 Million | -906 Thousand | -1.83 Million | -819 Thousand | -1.09 Million | -1.56 Million |
Depreciation & Amortization | -810 Thousand | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 555 Thousand | -59 Thousand | 144 Thousand | -98 Thousand | 71.68 Thousand | 7968.00 |
Other non-cash items | -937 Thousand | -84 Thousand | -134 Thousand | -518 Thousand | -226.86 Thousand | -593.16 Thousand |
Investing Cash Flow | 29 Thousand | 60 Thousand | 4.35 Million | 1.41 Million | 1.3 Million | 2.11 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 29 Thousand | - | 4.35 Million | 1.41 Million | 1.3 Million | 2.11 Million |
Financing Cash Flow | 440.01 Million | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 440.01 Million | - | - | - | - | - |
Other Financing Activities | -13 Thousand | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 127 Thousand | -39 Thousand | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 428 Thousand | -20 Thousand | 144 Thousand | -98 Thousand | 71.68 Thousand | 7968.00 |
Cash at beginning of period | 1.63 Million | 2.62 Million | 92 Thousand | 111 Thousand | 56.31 Thousand | 97.56 Thousand |
Cash at end of period | 429.27 Million | 1.63 Million | 2.62 Million | 92 Thousand | 110.54 Thousand | 56.31 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 427.63 Million | -989 Thousand | 2.53 Million | -19 Thousand | 54.22 Thousand | -41.25 Thousand |
Free Cash Flow | -12.37 Million | -1.04 Million | -1.82 Million | -1.43 Million | -1.25 Million | -2.15 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -12.12 Million | -760 Thousand | -240 Thousand | -620 Thousand | -906 Thousand | -207 Thousand |
Depreciation & Amortization | -810 Thousand | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 555 Thousand | - | - | - | -59 Thousand | - |
Other non-cash items | -937 Thousand | 760 Thousand | 240 Thousand | 620 Thousand | -84 Thousand | 207 Thousand |
Investing Cash Flow | 29 Thousand | - | - | - | 60 Thousand | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 440.01 Million | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 440.01 Million | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 127 Thousand | - | - | - | -39 Thousand | - |
Inventory | - | - | - | - | - | - |
Other working capital | 428 Thousand | - | - | - | -20 Thousand | - |
Cash at beginning of period | 1.63 Million | 750 Thousand | 990 Thousand | 1.63 Million | 2.62 Million | 1.84 Million |
Cash at end of period | 429.27 Million | 750 Thousand | 750 Thousand | -620 Thousand | 1.63 Million | 1.63 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 427.63 Million | - | -240 Thousand | -2.25 Million | -989 Thousand | -207 Thousand |
Free Cash Flow | -12.37 Million | - | -240 Thousand | -620 Thousand | -1.04 Million | -207 Thousand |
AUMBF
RMSL
0R2X
ADITYA
HHULY
7804