INR 595.15
(-1.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.6 Billion | 12.62 Billion | 10.13 Billion | 8.75 Billion | 9.76 Billion | 11.58 Billion |
Cost of Revenue | 9.6 Billion | 8.44 Billion | 6.54 Billion | 5.53 Billion | 6.12 Billion | 7.61 Billion |
Gross Profit | 5 Billion | 4.17 Billion | 3.59 Billion | 3.22 Billion | 3.64 Billion | 3.97 Billion |
Operating Expenses | 1.09 Billion | 2.99 Billion | 2.81 Billion | 2.47 Billion | 2.75 Billion | 2.95 Billion |
Selling, General and Administrative Expenses | 1.05 Billion | 619.73 Million | 604.25 Million | 492.32 Million | 535.28 Million | 642.31 Million |
Research and Development Expenses | - | 88.49 Million | 93.54 Million | 77.78 Million | 82.18 Million | 77.74 Million |
Other Expenses | 42.33 Million | 5.49 Million | 9.72 Million | 1.23 Million | 4.1 Million | 2.08 Million |
Cost and Expenses | 13.05 Billion | 11.43 Billion | 9.35 Billion | 8.01 Billion | 8.88 Billion | 10.56 Billion |
Operating Income | 1.55 Billion | 1.18 Billion | 786.15 Million | 750.74 Million | 902.8 Million | 1.01 Billion |
Interest Expense | 896.37 Million | 638.95 Million | 572.38 Million | 559.03 Million | 551.79 Million | 501.35 Million |
Income Tax Expense | 244.74 Million | 164.38 Million | 61.3 Million | 36.98 Million | 86.96 Million | 153.28 Million |
Earnings before Tax | 680.99 Million | 466.87 Million | 139.34 Million | 137.23 Million | 306.17 Million | 480.4 Million |
Net Income | 435.64 Million | 301.77 Million | 77.73 Million | 99.63 Million | 217.72 Million | 325.28 Million |
Earnings Per Share Basic | 6.78 | 4.69 | 1.21 | 1.55 | 3.39 | 5.06 |
Earnings Per Share Diluted | 6.78 | 4.69 | 1.21 | 1.55 | 3.39 | 5.06 |
Weighted Average Shares Outstanding | 64.25 Million | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million |
Weighted Average Shares Outstanding (Diluted) | 64.25 Million | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million |
Gross Margin | 0.34 | 0.33 | 0.35 | 0.37 | 0.37 | 0.34 |
EBIT Margin | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.11 |
Profit Margin | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 |
EBITDA | 1.96 Billion | 1.6 Billion | 1.29 Billion | 1.23 Billion | 1.29 Billion | 1.38 Billion |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.92 Billion | 4.24 Billion | 14.6 Billion | 3.65 Billion | 3.5 Billion | 3.2 Billion |
Cost of Revenue | 3.11 Billion | 3.42 Billion | 11.78 Billion | 2.37 Billion | 2.3 Billion | 2.14 Billion |
Gross Profit | 812.81 Million | 817.85 Million | 2.82 Billion | 1.28 Billion | 1.2 Billion | 1.06 Billion |
Operating Expenses | 352.83 Million | 381.31 Million | 1.29 Billion | 879.04 Million | 822.9 Million | 746.75 Million |
Selling, General and Administrative Expenses | 352.83 Million | 381.31 Million | - | 328.84 Million | 302.99 Million | 277.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.88 Million | 17.33 Million | 42.33 Million | 5.68 Million | 9.81 Million | 9.5 Million |
Cost and Expenses | 3.46 Billion | 3.8 Billion | 13.07 Billion | 3.25 Billion | 3.12 Billion | 2.89 Billion |
Operating Income | 459.98 Million | 436.54 Million | 1.53 Billion | 409.96 Million | 380.43 Million | 313.76 Million |
Interest Expense | 237.77 Million | 239.89 Million | 896.37 Million | 220.21 Million | 220.81 Million | 215.44 Million |
Income Tax Expense | 59.79 Million | 76.81 Million | 244.74 Million | 70.28 Million | 59.2 Million | 38.44 Million |
Earnings before Tax | 230.09 Million | 213.99 Million | 680.99 Million | 189.74 Million | 169.43 Million | 107.82 Million |
Net Income | 170.23 Million | 137.08 Million | 435.64 Million | 119.35 Million | 109.95 Million | 69.25 Million |
Earnings Per Share Basic | 2.65 | 2.13 | - | 1.86 | 1.71 | 1.08 |
Earnings Per Share Diluted | 2.65 | 2.13 | - | 1.86 | 1.71 | 1.08 |
Weighted Average Shares Outstanding | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million |
Weighted Average Shares Outstanding (Diluted) | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million | 64.3 Million |
Gross Margin | 0.21 | 0.19 | 0.19 | 0.35 | 0.34 | 0.33 |
EBIT Margin | 0.14 | 0.13 | - | 0.14 | 0.14 | 0.13 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
EBITDA | 561.27 Million | 552.21 Million | - | 502.79 Million | 481.63 Million | 409.88 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 |
7342
4410
GGS
NPCPF
348950
TVBCY