INR 26.6
(-0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 196 Million | 151.02 Million | 137.1 Million | 140.69 Million | 153.47 Million | 163.46 Million |
Total Current Assets | 31.85 Million | 17.39 Million | 9.53 Million | 9.25 Million | 17.81 Million | 22.74 Million |
Cash And Short Term Investments | 16.68 Million | 7.14 Million | 724 Thousand | 635 Thousand | 5.06 Million | 6.65 Million |
Cash and Cash Equivalents | 16.68 Million | 7.14 Million | 724 Thousand | 635 Thousand | 5.06 Million | 6.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.23 Million | 5.58 Million | 5.64 Million | 6.05 Million | 9.42 Million | 12.07 Million |
Inventory | 6.69 Million | 2.51 Million | 1.17 Million | 734 Thousand | 1.46 Million | 2.18 Million |
Other Current Assets | 3.23 Million | 2.15 Million | 1000.00 | 1000.00 | 1.37 Million | 108 Thousand |
Total Non-Current Assets | 164.15 Million | 133.63 Million | 127.57 Million | 131.44 Million | 135.66 Million | 140.72 Million |
Net PPE | 159.3 Million | 129.9 Million | 125.9 Million | 128.56 Million | 133.36 Million | 136.57 Million |
Good Will And Intangible Assets | 16 Thousand | 52 Thousand | 133 Thousand | 214 Thousand | 296 Thousand | 30 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16 Thousand | 52 Thousand | 133 Thousand | 214 Thousand | 296 Thousand | 30 Thousand |
Long-Term Investments | 887 Thousand | 846 Thousand | 807 Thousand | 769 Thousand | 714 Thousand | 662 Thousand |
Tax Assets | - | 1000.00 | 386 Thousand | 925 Thousand | 1.28 Million | 1.79 Million |
Other Non Current Assets | 3.94 Million | 2.82 Million | 346 Thousand | 968 Thousand | 1000.00 | 1.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 85.68 Million | 50.32 Million | 44.2 Million | 40.63 Million | 38.74 Million | 41.34 Million |
Total Current Liabilities | 33.03 Million | 19 Million | 19.36 Million | 39.2 Million | 36.29 Million | 39.2 Million |
Account Payables | 10.47 Million | 5.57 Million | 7.01 Million | 4.55 Million | 4.77 Million | 5.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.06 Million | 525 Thousand | 376 Thousand | 24.09 Million | 20.21 Million | 20.41 Million |
Deferred Revenue | 2.24 Million | 2.22 Million | 1.4 Million | 2.15 Million | 1.45 Million | 2.06 Million |
Other Current Liabilities | 13.24 Million | 10.69 Million | 10.56 Million | 8.39 Million | 9.85 Million | 11.39 Million |
Total Non Current Liabilities | 52.65 Million | 31.31 Million | 24.83 Million | 1.43 Million | 2.44 Million | 2.13 Million |
Long-Term Debt | 43.56 Million | 25.89 Million | 23.5 Million | - | - | 161 Thousand |
Deferred Revenue Non Current | - | - | -16.13 Million | - | - | -16.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Million | 1.38 Million | 1000.00 | -15.64 Million | 2.21 Million | 1.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 110.32 Million | 100.7 Million | 92.9 Million | 100.06 Million | 114.73 Million | 122.12 Million |
Stock Holders Equity | 110.32 Million | 100.7 Million | 92.9 Million | 100.06 Million | 114.73 Million | 122.12 Million |
Common Stock | 91.13 Million | 91.13 Million | 91.13 Million | 91.13 Million | 91.13 Million | 91.13 Million |
Retained Earnings | 15.14 Million | 5.52 Million | -2.28 Million | 4.88 Million | 19.55 Million | 26.93 Million |
Accumulated other comprehensive income | - | 95.18 Million | 95.18 Million | 95.18 Million | 95.18 Million | 95.18 Million |
Common Stock Equity | 110.32 Million | 100.7 Million | 92.9 Million | 100.06 Million | 114.73 Million | 122.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 887 Thousand | 846 Thousand | 807 Thousand | 769 Thousand | 714 Thousand | 662 Thousand |
Total Debt | 50.63 Million | 26.42 Million | 23.87 Million | 24.09 Million | 20.21 Million | 20.57 Million |
Net Debt | 33.95 Million | 19.28 Million | 23.15 Million | 23.46 Million | 15.14 Million | 13.92 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 196 Million | 196 Million | 196 Million | 166.38 Million | - |
Total Current Assets | 16.68 Million | 31.85 Million | 31.85 Million | 31.85 Million | 19.7 Million | 7.14 Million |
Cash And Short Term Investments | 16.68 Million | 16.68 Million | 16.68 Million | 16.68 Million | 9.4 Million | 7.14 Million |
Cash and Cash Equivalents | -16.68 Million | 16.68 Million | 16.68 Million | 16.68 Million | 9.4 Million | -7.14 Million |
Short Term Investments | 33.36 Million | - | - | - | - | 14.28 Million |
Net Receivables | - | 5.23 Million | 5.23 Million | 2.8 Million | 4.59 Million | - |
Inventory | - | 6.69 Million | 6.69 Million | 6.69 Million | 2.88 Million | - |
Other Current Assets | - | 3.23 Million | 3.23 Million | 5.66 Million | 2.83 Million | - |
Total Non-Current Assets | -16.68 Million | 164.15 Million | 164.15 Million | 164.15 Million | 146.67 Million | -7.14 Million |
Net PPE | - | 159.3 Million | 159.3 Million | 159.3 Million | 132.63 Million | - |
Good Will And Intangible Assets | - | 16 Thousand | 16 Thousand | 16 Thousand | 6.28 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 16 Thousand | 16 Thousand | 16 Thousand | 6.28 Million | - |
Long-Term Investments | - | 887 Thousand | 887 Thousand | - | 846 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -16.68 Million | 3.94 Million | 3.94 Million | 4.83 Million | 6.9 Million | -7.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -110.32 Million | 85.68 Million | 85.68 Million | 85.68 Million | 66.11 Million | - |
Total Current Liabilities | - | 33.03 Million | 33.03 Million | 33.03 Million | 21.54 Million | - |
Account Payables | - | 10.47 Million | 10.47 Million | 10.47 Million | 4.33 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 7.06 Million | 7.06 Million | 7.06 Million | - | - |
Deferred Revenue | - | 2.24 Million | 2.24 Million | - | - | - |
Other Current Liabilities | - | 13.24 Million | 13.24 Million | 15.49 Million | 17.2 Million | - |
Total Non Current Liabilities | -110.32 Million | 52.65 Million | 52.65 Million | 52.65 Million | 44.56 Million | - |
Long-Term Debt | - | 43.56 Million | 43.56 Million | 43.56 Million | 39.14 Million | - |
Deferred Revenue Non Current | - | - | - | - | 1.38 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -110.32 Million | 1.75 Million | 1.75 Million | 9.08 Million | 1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 110.32 Million | 110.32 Million | 110.32 Million | 110.32 Million | 100.27 Million | 100.7 Million |
Stock Holders Equity | 110.32 Million | 110.32 Million | 110.32 Million | 110.32 Million | 100.27 Million | 100.7 Million |
Common Stock | - | 91.13 Million | 91.13 Million | 91.13 Million | 91.13 Million | - |
Retained Earnings | - | 15.14 Million | 15.14 Million | 15.14 Million | - | - |
Accumulated other comprehensive income | 110.32 Million | - | - | - | 91.13 Million | 100.7 Million |
Common Stock Equity | 110.32 Million | 110.32 Million | 110.32 Million | 110.32 Million | 100.27 Million | 100.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 33.36 Million | 887 Thousand | 887 Thousand | - | 846 Thousand | 14.28 Million |
Total Debt | - | 50.63 Million | 50.63 Million | 50.63 Million | 39.14 Million | - |
Net Debt | 16.68 Million | 33.95 Million | 33.95 Million | 33.95 Million | 29.74 Million | 7.14 Million |
MARIS
PRPM
CTX
7044
PANCARBON
GXSBF