INR 13.75
(-1.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 83.52 Million | 84.38 Million | 85.54 Million | 67.86 Million | 69.2 Million | 78.5 Million |
Total Current Assets | 37.97 Million | 35.89 Million | 37.24 Million | 34.47 Million | 31.46 Million | 35.46 Million |
Cash And Short Term Investments | 684.06 Thousand | 779.86 Thousand | 4.54 Million | 3.73 Million | 2.97 Million | 3.72 Million |
Cash and Cash Equivalents | 684.06 Thousand | 779.86 Thousand | 4.54 Million | 3.73 Million | 2.97 Million | 3.72 Million |
Short Term Investments | 12.31 Million | -81 Thousand | -89.24 Thousand | -99.14 Thousand | -109.28 Thousand | 2.21 Million |
Net Receivables | 14.46 Million | 20.31 Million | 20.07 Million | 20.14 Million | 18.51 Million | 21.3 Million |
Inventory | 13.45 Million | 11.42 Million | 9.92 Million | 9.79 Million | 9.25 Million | 11.41 Million |
Other Current Assets | 9.37 Million | 286.02 Thousand | 220.27 Thousand | 234 Thousand | 182.96 Thousand | 222.61 Thousand |
Total Non-Current Assets | 45.54 Million | 48.48 Million | 48.3 Million | 33.38 Million | 37.73 Million | 43.03 Million |
Net PPE | 28.41 Million | 34.25 Million | 41.76 Million | 27.48 Million | 32.57 Million | 38.43 Million |
Good Will And Intangible Assets | 676.85 Thousand | 519.89 Thousand | 360.85 Thousand | 321.02 Thousand | 430.59 Thousand | 126.94 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 676.85 Thousand | 519.89 Thousand | 360.85 Thousand | 321.02 Thousand | 430.59 Thousand | 126.94 Thousand |
Long-Term Investments | 3.62 Million | 3.21 Million | 3.91 Million | 3.41 Million | 3.36 Million | 721.82 Thousand |
Tax Assets | 516 Thousand | 10.5 Million | 2.25 Million | 2.17 Million | 1.36 Million | 2.31 Million |
Other Non Current Assets | 12.31 Million | -3.00 | -73.00 | -316.00 | 1.00 | 1.43 Million |
Other Assets | - | 10.00 | - | - | 0.00 | - |
Total Liabilities | 48.9 Million | 51.86 Million | 59.09 Million | 49.29 Million | 48.49 Million | 49.06 Million |
Total Current Liabilities | 15.62 Million | 14.9 Million | 16.56 Million | 10.85 Million | 9.46 Million | 8.05 Million |
Account Payables | 2.59 Million | 3.06 Million | 6.67 Million | 5.27 Million | 5.65 Million | 5.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.14 Million | 6.68 Million | 6.34 Million | 1.39 Million | 1.24 Million | 522.89 Thousand |
Deferred Revenue | 1.14 Million | 133.8 Thousand | 3.31 Million | 2.9 Million | 2.03 Million | 2.27 Million |
Other Current Liabilities | 1.74 Million | 5.01 Million | 227.84 Thousand | 1.28 Million | 531.2 Thousand | 132.12 Thousand |
Total Non Current Liabilities | 33.27 Million | 36.96 Million | 42.52 Million | 38.44 Million | 39.03 Million | 41 Million |
Long-Term Debt | 29.22 Million | 32.58 Million | 38.72 Million | 33.78 Million | 33.44 Million | 35.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.05 Million | 4.37 Million | 3.8 Million | 4.66 Million | 5.58 Million | 5.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.61 Million | 32.51 Million | 26.45 Million | 18.56 Million | 20.7 Million | 29.44 Million |
Stock Holders Equity | 34.61 Million | 32.51 Million | 26.45 Million | 18.56 Million | 20.7 Million | 29.44 Million |
Common Stock | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million |
Retained Earnings | -44.78 Million | -46.88 Million | -52.95 Million | -60.83 Million | -58.69 Million | -49.96 Million |
Accumulated other comprehensive income | -25.74 Million | 76.4 Million | 76.4 Million | 76.4 Million | 76.4 Million | 76.4 Million |
Common Stock Equity | 34.61 Million | 32.51 Million | 26.45 Million | 18.56 Million | 20.7 Million | 29.44 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.93 Million | 3.13 Million | 3.83 Million | 3.31 Million | 3.25 Million | 2.93 Million |
Total Debt | 39.36 Million | 39.26 Million | 45.06 Million | 35.17 Million | 34.68 Million | 35.95 Million |
Net Debt | 38.68 Million | 38.48 Million | 40.52 Million | 31.44 Million | 31.71 Million | 32.22 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 80.22 Million | 83.52 Million | 83.52 Million | 78.38 Million | 80.83 Million | 78.77 Million |
Total Current Assets | 37.72 Million | 37.97 Million | 37.97 Million | 31.55 Million | 32.32 Million | 29.72 Million |
Cash And Short Term Investments | 2.05 Million | 684.06 Thousand | 684.06 Thousand | 591 Thousand | 432 Thousand | 716.64 Thousand |
Cash and Cash Equivalents | 2.05 Million | 684.06 Thousand | 684.06 Thousand | 591 Thousand | 432 Thousand | 716.64 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.61 Million | 14.46 Million | 14.46 Million | 14.78 Million | 14.61 Million | 16.11 Million |
Inventory | 12.95 Million | 13.45 Million | 13.45 Million | 12.48 Million | 11.61 Million | 10.79 Million |
Other Current Assets | 9.09 Million | 9.37 Million | 9.37 Million | 3.69 Million | 5.66 Million | 2.09 Million |
Total Non-Current Assets | 42.5 Million | 45.54 Million | 45.54 Million | 46.83 Million | 48.51 Million | 49.04 Million |
Net PPE | 27.26 Million | 28.41 Million | 28.41 Million | 29.92 Million | 31.54 Million | 32.81 Million |
Good Will And Intangible Assets | 639 Thousand | 676.85 Thousand | 676.85 Thousand | 732 Thousand | 485 Thousand | 502.39 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 639 Thousand | 676.85 Thousand | 676.85 Thousand | 732 Thousand | 485 Thousand | 502.39 Thousand |
Long-Term Investments | 14.08 Million | - | - | 16.17 Million | 16.1 Million | 15.73 Million |
Tax Assets | 516 Thousand | 516 Thousand | 516 Thousand | -999.00 | 374 Thousand | -15.73 Million |
Other Non Current Assets | - | 15.93 Million | 15.93 Million | 1000.00 | - | 15.73 Million |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 49 Million | 48.9 Million | 48.9 Million | 45.74 Million | 47.88 Million | 45.86 Million |
Total Current Liabilities | 15.91 Million | 15.62 Million | 15.62 Million | 10.25 Million | 11.23 Million | 9.42 Million |
Account Payables | 3.87 Million | 2.59 Million | 2.59 Million | 783 Thousand | 2.56 Million | 1.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.68 Million | 10.14 Million | 10.14 Million | 7.23 Million | 6.51 Million | 4.56 Million |
Deferred Revenue | - | - | - | - | 1.31 Million | 2.24 Million |
Other Current Liabilities | 1.35 Million | 2.88 Million | 2.88 Million | 2.24 Million | 850 Thousand | 1.49 Million |
Total Non Current Liabilities | 33.08 Million | 33.27 Million | 33.27 Million | 35.48 Million | 36.65 Million | 36.44 Million |
Long-Term Debt | 29.75 Million | 29.22 Million | 29.22 Million | 31.4 Million | 32.22 Million | 32.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.33 Million | 4.05 Million | 4.05 Million | 4.08 Million | 4.42 Million | 4.03 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 31.22 Million | 34.61 Million | 34.61 Million | 32.64 Million | 32.94 Million | 32.9 Million |
Stock Holders Equity | 31.22 Million | 34.61 Million | 34.61 Million | 32.64 Million | 32.94 Million | 32.9 Million |
Common Stock | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -29.13 Million | -25.74 Million | -25.74 Million | -30.56 Million | 63.2 Million | 63.2 Million |
Common Stock Equity | 31.22 Million | 34.61 Million | 34.61 Million | 32.64 Million | 32.94 Million | 32.9 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.08 Million | 15.93 Million | 15.93 Million | 16.17 Million | 16.1 Million | 15.73 Million |
Total Debt | 40.43 Million | 39.36 Million | 39.36 Million | 38.63 Million | 38.74 Million | 36.96 Million |
Net Debt | 38.38 Million | 38.68 Million | 38.68 Million | 38.04 Million | 38.3 Million | 36.25 Million |
CVUEF
ALZ
VINCOFE
688569
AMNP
IMPJY