INR 161.4
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.95 Billion | 23.21 Billion | 18.29 Billion | 13.36 Billion | 12.07 Billion | 13.58 Billion |
Cost of Revenue | 25.51 Billion | 21.74 Billion | 16.99 Billion | 12.1 Billion | 10.95 Billion | 12.36 Billion |
Gross Profit | 1.44 Billion | 1.47 Billion | 1.29 Billion | 1.26 Billion | 1.12 Billion | 1.22 Billion |
Operating Expenses | 480.21 Million | 598.42 Million | 401.9 Million | 650.57 Million | 612.3 Million | 544.93 Million |
Selling, General and Administrative Expenses | 480.21 Million | 81.27 Million | 66.88 Million | 151.7 Million | 136.96 Million | 109.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28.01 Million | 14.16 Million | 10.93 Million | 18.49 Million | 16.93 Million |
Cost and Expenses | 25.99 Billion | 22.34 Billion | 17.39 Billion | 12.75 Billion | 11.56 Billion | 12.9 Billion |
Operating Income | 964.58 Million | 883.1 Million | 899.64 Million | 613.13 Million | 515.73 Million | 677.8 Million |
Interest Expense | 418.61 Million | 313.48 Million | 327.48 Million | 282.5 Million | 273.01 Million | 274.65 Million |
Income Tax Expense | 147.56 Million | 122.02 Million | 149.96 Million | 81.88 Million | 34.78 Million | 136.37 Million |
Earnings before Tax | 586.87 Million | 498.83 Million | 553.22 Million | 309.91 Million | 238.67 Million | 409.86 Million |
Net Income | 439.3 Million | 376.81 Million | 403.26 Million | 228.02 Million | 203.88 Million | 273.49 Million |
Earnings Per Share Basic | 3.30 | 3.05 | 3.38 | 2.09 | 1.88 | 2.09 |
Earnings Per Share Diluted | 2.69 | 2.17 | 3.37 | 1.90 | 1.88 | 2.08 |
Weighted Average Shares Outstanding | 133.12 Million | 130.81 Million | 130.81 Million | 130.81 Million | 130.81 Million | 130.81 Million |
Weighted Average Shares Outstanding (Diluted) | 163.54 Million | 131.53 Million | 131.53 Million | 131.53 Million | 131.53 Million | 131.53 Million |
Gross Margin | 0.05 | 0.06 | 0.07 | 0.09 | 0.09 | 0.09 |
EBIT Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 1.16 Billion | 989.57 Million | 1.01 Billion | 716 Million | 604.75 Million | 761.5 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.66 Billion | 26.99 Billion | 6.81 Billion | 6.3 Billion | 7.46 Billion | 6.42 Billion |
Cost of Revenue | 8.05 Billion | 25.09 Billion | 6.24 Billion | 5.68 Billion | 6.89 Billion | 5.95 Billion |
Gross Profit | 618.91 Million | 1.89 Billion | 570.08 Million | 613.52 Million | 567.29 Million | 465.22 Million |
Operating Expenses | 243.37 Million | 904.6 Million | 276.17 Million | 335.32 Million | 330.29 Million | 280.63 Million |
Selling, General and Administrative Expenses | 243.37 Million | - | 276.17 Million | 224.78 Million | 225.03 Million | 178.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.29 Million | 11.77 Million | -2.68 Million | 4.41 Million | 7.27 Million | 2.77 Million |
Cost and Expenses | 8.29 Billion | 25.99 Billion | 6.51 Billion | 6.02 Billion | 7.22 Billion | 6.23 Billion |
Operating Income | 375.54 Million | 993.71 Million | 293.91 Million | 278.2 Million | 237 Million | 184.59 Million |
Interest Expense | 140.81 Million | 418.61 Million | 142.55 Million | 92.68 Million | 103.91 Million | 79.46 Million |
Income Tax Expense | 59.48 Million | 147.56 Million | 37.42 Million | 46.66 Million | 35.07 Million | 27.66 Million |
Earnings before Tax | 240.01 Million | 586.87 Million | 148.67 Million | 189.94 Million | 140.35 Million | 107.89 Million |
Net Income | 180.52 Million | 439.3 Million | 111.25 Million | 143.27 Million | 105.28 Million | 80.23 Million |
Earnings Per Share Basic | 1.14 | - | 0.84 | 1.09 | 0.80 | 0.61 |
Earnings Per Share Diluted | 1.03 | - | 0.69 | 0.83 | 0.59 | 0.45 |
Weighted Average Shares Outstanding | 158.35 Million | 133.12 Million | 161.23 Million | 131.51 Million | 130.81 Million | 130.81 Million |
Weighted Average Shares Outstanding (Diluted) | 175.27 Million | 160.91 Million | 161.23 Million | 172.7 Million | 178.45 Million | 131.53 Million |
Gross Margin | 0.07 | 0.07 | 0.08 | 0.10 | 0.08 | 0.07 |
EBIT Margin | 0.05 | - | 0.05 | 0.05 | 0.04 | 0.03 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
EBITDA | 426.85 Million | - | 353.35 Million | 320.15 Million | 274.85 Million | 214.68 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
DAVANGERE
300745
HMLA
CCL-A
SPHRY
BSFO