Hindware Home Innovation Limited (HINDWAREAP.BO)
INR 295.4
(-0.19%)
INR 295.4
(-0.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 27.4 Billion | 28 Billion | 22.52 Billion | 17.46 Billion | 15.96 Billion | 16.37 Billion |
| Cost of Revenue | 21.75 Billion | 16.99 Billion | 15.72 Billion | 11.98 Billion | 10.78 Billion | 10.88 Billion |
| Gross Profit | 5.64 Billion | 11.01 Billion | 6.8 Billion | 5.47 Billion | 5.17 Billion | 5.48 Billion |
| Operating Expenses | 5.09 Billion | 9.58 Billion | 5.47 Billion | 4.47 Billion | 4.76 Billion | 4.46 Billion |
| Selling, General and Administrative Expenses | 5.09 Billion | 1.8 Billion | 1.34 Billion | 989.01 Million | 1.08 Billion | 1.27 Billion |
| Research and Development Expenses | 14.13 Million | 16.61 Million | - | - | - | - |
| Other Expenses | 371.6 Million | 338.01 Million | 275.54 Million | 170.61 Million | 237.38 Million | 88.03 Million |
| Cost and Expenses | 26.85 Billion | 26.57 Billion | 21.2 Billion | 16.46 Billion | 15.55 Billion | 15.35 Billion |
| Operating Income | 1.14 Billion | 1.44 Billion | 1.33 Billion | 1 Billion | 322.02 Million | 908.87 Million |
| Interest Expense | 950.97 Million | 771.04 Million | 204.19 Million | 294.87 Million | 333.14 Million | 285.14 Million |
| Income Tax Expense | 199.86 Million | 365.25 Million | 417.4 Million | 375.72 Million | 100.56 Million | 301.17 Million |
| Earnings before Tax | 476.23 Million | 1.02 Billion | 2.45 Billion | 924.14 Million | 331.66 Million | 848.14 Million |
| Net Income | 257.8 Million | 570.9 Million | 2.01 Billion | 548.42 Million | 231.09 Million | 546.96 Million |
| Earnings Per Share Basic | 3.40 | 7.90 | 27.90 | 7.59 | 3.20 | 7.57 |
| Earnings Per Share Diluted | 3.56 | 7.90 | 27.90 | 7.59 | 3.20 | 7.57 |
| Weighted Average Shares Outstanding | 75.78 Million | 72.29 Million | 72.29 Million | 72.29 Million | 72.29 Million | 72.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.38 Million | 72.29 Million | 72.29 Million | 72.29 Million | 72.29 Million | 72.29 Million |
| Gross Margin | 0.21 | 0.39 | 0.30 | 0.31 | 0.32 | 0.34 |
| EBIT Margin | 0.10 | 0.10 | 0.09 | 0.09 | 0.07 | 0.08 |
| Profit Margin | 0.01 | 0.02 | 0.09 | 0.03 | 0.01 | 0.03 |
| EBITDA | 2.74 Billion | 2.81 Billion | 3.04 Billion | 1.61 Billion | 1.12 Billion | 1.33 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.06 | 0.06 | 0.02 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.99 Billion | 7.73 Billion | 28 Billion | 6.92 Billion | 7 Billion | 6.33 Billion |
| Cost of Revenue | 4.77 Billion | 6.1 Billion | 21.75 Billion | 3.75 Billion | 3.76 Billion | 3.38 Billion |
| Gross Profit | 1.22 Billion | 1.62 Billion | 6.24 Billion | 3.17 Billion | 3.23 Billion | 2.95 Billion |
| Operating Expenses | 1.1 Billion | 1.39 Billion | 5.09 Billion | 2.98 Billion | 2.82 Billion | 2.64 Billion |
| Selling, General and Administrative Expenses | 1.1 Billion | 1.39 Billion | - | 1.38 Billion | 1.22 Billion | 1.09 Billion |
| Research and Development Expenses | - | 5.43 Million | - | - | - | - |
| Other Expenses | 123.6 Million | 100.2 Million | 371.6 Million | 106.7 Million | 81.1 Million | 83.6 Million |
| Cost and Expenses | 5.87 Billion | 7.49 Billion | 26.85 Billion | 6.73 Billion | 6.58 Billion | 6.03 Billion |
| Operating Income | 122.8 Million | 238.7 Million | 1.14 Billion | 299.6 Million | 414.7 Million | 308.8 Million |
| Interest Expense | 239.3 Million | 247.6 Million | 951 Million | 235.3 Million | 243.2 Million | 224.9 Million |
| Income Tax Expense | 2.1 Million | 14.1 Million | 199.9 Million | 3.1 Million | 43.9 Million | 138.8 Million |
| Earnings before Tax | 7.1 Million | 83 Million | 567.4 Million | 64.3 Million | 252.6 Million | 167.5 Million |
| Net Income | -40.1 Million | 21.5 Million | 257.8 Million | 42.2 Million | 191.4 Million | 2.7 Million |
| Earnings Per Share Basic | -0.55 | 0.30 | - | 0.58 | 2.65 | 0.04 |
| Earnings Per Share Diluted | -0.55 | 0.30 | - | 0.58 | 2.65 | 0.04 |
| Weighted Average Shares Outstanding | 72.29 Million | 72.38 Million | 72.38 Million | 72.29 Million | 72.29 Million | 72.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.29 Million | 72.38 Million | 72.38 Million | 72.29 Million | 72.29 Million | 72.29 Million |
| Gross Margin | 0.20 | 0.21 | 0.22 | 0.46 | 0.46 | 0.47 |
| EBIT Margin | 0.07 | 0.07 | - | 0.09 | 0.11 | 0.11 |
| Profit Margin | -0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.00 |
| EBITDA | 430.1 Million | 559.6 Million | - | 613 Million | 799.9 Million | 684.4 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.04 | 0.06 | 0.05 |
BNR
2377
BCVVF
ZPHR
A26
2369