INR 51.9
(3.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 97.42 Million | 85.44 Million | 173.56 Million | 138.11 Million | 94.08 Million | 64.06 Million |
Total Current Assets | 48.13 Million | 40.38 Million | 127.8 Million | 77.29 Million | 44.83 Million | 17.36 Million |
Cash And Short Term Investments | 1.97 Million | 868 Thousand | 1.44 Million | 4.18 Million | 7.6 Million | 333.78 Thousand |
Cash and Cash Equivalents | 1.97 Million | 868 Thousand | 1.44 Million | 4.18 Million | 7.6 Million | 333.78 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.15 Million | 35.22 Million | 122.83 Million | 68.15 Million | 35.33 Million | 15.41 Million |
Inventory | 23.59 Million | 1.00 | - | - | 1.00 | - |
Other Current Assets | 5 Million | 4.29 Million | 3.52 Million | 4.94 Million | 1.89 Million | 1.61 Million |
Total Non-Current Assets | 49.28 Million | 45.05 Million | 45.76 Million | 60.82 Million | 49.25 Million | 46.7 Million |
Net PPE | 7.82 Million | 111 Thousand | 825 Thousand | 1.28 Million | 1.76 Million | 633.66 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15 Million | 15 Million | 15 Million | 15 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 26.46 Million | 29.94 Million | 29.93 Million | 44.54 Million | 47.49 Million | 46.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.2 Million | 27.17 Million | 116.13 Million | 80.71 Million | 38.69 Million | 9.6 Million |
Total Current Liabilities | 20.02 Million | 26.69 Million | 115.39 Million | 79.73 Million | 37.49 Million | 9.6 Million |
Account Payables | 18.4 Million | 21.29 Million | 112 Million | 76.04 Million | 35.14 Million | 6.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.62 Million | 5.4 Million | 3.38 Million | 3.68 Million | 2.34 Million | 3.38 Million |
Total Non Current Liabilities | 183 Thousand | 476 Thousand | 741 Thousand | 983.7 Thousand | 1.2 Million | - |
Long-Term Debt | 183 Thousand | 475 Thousand | 741 Thousand | 983.8 Thousand | 1.2 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1000.00 | - | -100.00 | 1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.21 Million | 58.27 Million | 57.43 Million | 57.39 Million | 55.38 Million | 54.46 Million |
Stock Holders Equity | 77.21 Million | 58.27 Million | 57.43 Million | 57.39 Million | 55.38 Million | 54.46 Million |
Common Stock | 60 Million | 50.79 Million | 50.79 Million | 50.79 Million | 50.79 Million | 50.79 Million |
Retained Earnings | 17.21 Million | 7.48 Million | 6.64 Million | 6.6 Million | 4.59 Million | 3.67 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 77.21 Million | 58.27 Million | 57.43 Million | 57.39 Million | 55.38 Million | 54.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15 Million | 15 Million | 15 Million | 15 Million | - | - |
Total Debt | 183 Thousand | 475 Thousand | 741 Thousand | 983.8 Thousand | 1.2 Million | - |
Net Debt | -1.79 Million | -393 Thousand | -704 Thousand | -3.2 Million | -6.39 Million | -333.78 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 97.42 Million | 97.42 Million | - | 88.01 Million | - |
Total Current Assets | 1.97 Million | 29.86 Million | 29.86 Million | 1.45 Million | 8.99 Million | 867 Thousand |
Cash And Short Term Investments | 1.97 Million | 1.97 Million | 1.97 Million | 1.45 Million | 1.45 Million | 867 Thousand |
Cash and Cash Equivalents | -1.97 Million | 1.97 Million | 1.97 Million | -1.45 Million | 1.45 Million | -867 Thousand |
Short Term Investments | 3.95 Million | - | - | 2.91 Million | - | 1.73 Million |
Net Receivables | - | 1.00 | 1.00 | - | - | - |
Inventory | - | 23.59 Million | 23.59 Million | - | 5.41 Million | - |
Other Current Assets | - | 4.28 Million | 4.28 Million | - | 2.12 Million | - |
Total Non-Current Assets | -1.97 Million | 67.56 Million | 67.56 Million | -1.45 Million | 79.02 Million | -867 Thousand |
Net PPE | - | 7.82 Million | 7.82 Million | - | 310 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 15 Million | 15 Million | - | 15 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.97 Million | 44.73 Million | 44.73 Million | -1.45 Million | 63.71 Million | -867 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -77.21 Million | 20.2 Million | 20.2 Million | - | 34.67 Million | - |
Total Current Liabilities | - | 20.02 Million | 20.02 Million | - | 34.34 Million | - |
Account Payables | - | 18.39 Million | 18.39 Million | - | 32.11 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 1.62 Million | 1.62 Million | - | 2.23 Million | - |
Total Non Current Liabilities | -77.21 Million | 183 Thousand | 183 Thousand | - | 333 Thousand | - |
Long-Term Debt | - | 183 Thousand | 183 Thousand | - | 333 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -77.21 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.21 Million | 77.21 Million | 77.21 Million | 53.34 Million | 53.34 Million | 58.27 Million |
Stock Holders Equity | 77.21 Million | 77.21 Million | 77.21 Million | 53.34 Million | 53.34 Million | 58.27 Million |
Common Stock | - | 60 Million | 60 Million | - | 50.79 Million | - |
Retained Earnings | - | 17.21 Million | 17.21 Million | - | 2.55 Million | - |
Accumulated other comprehensive income | 77.21 Million | - | - | 53.34 Million | - | 58.27 Million |
Common Stock Equity | 77.21 Million | 77.21 Million | 77.21 Million | 53.34 Million | 53.34 Million | 58.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.95 Million | 15 Million | 15 Million | 2.91 Million | 15 Million | 1.73 Million |
Total Debt | - | 183 Thousand | 183 Thousand | - | 333 Thousand | - |
Net Debt | 1.97 Million | -1.79 Million | -1.79 Million | 1.45 Million | -1.12 Million | 867 Thousand |
ABNB
6112
GRC
1217
300605
YLLXF