Hikal Limited (HIKAL.BO)
INR 402.0
(1.14%)
INR 402.0
(1.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.84 Billion | 20.04 Billion | 19.26 Billion | 17.07 Billion | 14.62 Billion | 15.87 Billion |
| Cost of Revenue | 14.7 Billion | 11.42 Billion | 10.33 Billion | 9.36 Billion | 8.01 Billion | 8.8 Billion |
| Gross Profit | 3.14 Billion | 8.62 Billion | 8.92 Billion | 7.7 Billion | 6.6 Billion | 7.06 Billion |
| Operating Expenses | 2.48 Billion | 7.13 Billion | 6.47 Billion | 5.31 Billion | 4.69 Billion | 4.93 Billion |
| Selling, General and Administrative Expenses | 2.48 Billion | 864.85 Million | 813.05 Million | 526.57 Million | 395.86 Million | 364.9 Million |
| Research and Development Expenses | - | 708.39 Million | 619.36 Million | 530.65 Million | 482.41 Million | 443.68 Million |
| Other Expenses | - | 50 Thousand | 6.25 Million | 10.13 Million | 700 Thousand | 2.87 Million |
| Cost and Expenses | 11.39 Billion | 18.55 Billion | 16.81 Billion | 14.68 Billion | 12.71 Billion | 13.74 Billion |
| Operating Income | 32.11 Million | 1.49 Billion | 2.46 Billion | 2.29 Billion | 1.56 Billion | 1.9 Billion |
| Interest Expense | 563.7 Million | 409.33 Million | 261.92 Million | 319.45 Million | 461.56 Million | 475.23 Million |
| Income Tax Expense | 259.03 Million | 269.83 Million | 580.6 Million | 732.85 Million | 421.43 Million | 460.08 Million |
| Earnings before Tax | 955.05 Million | 1.05 Billion | 2.18 Billion | 2.06 Billion | 1.26 Billion | 1.49 Billion |
| Net Income | 696.02 Million | 783.9 Million | 1.6 Billion | 1.33 Billion | 844.35 Million | 1.03 Billion |
| Earnings Per Share Basic | 5.64 | 6.36 | 13.02 | 10.80 | 6.85 | 8.36 |
| Earnings Per Share Diluted | 5.64 | 6.36 | 13.02 | 10.80 | 6.85 | 8.36 |
| Weighted Average Shares Outstanding | 123.4 Million | 123.3 Million | 123.3 Million | 123.3 Million | 123.3 Million | 123.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.3 Million | 123.3 Million | 123.3 Million | 123.3 Million | 123.3 Million | 123.3 Million |
| Gross Margin | 0.18 | 0.43 | 0.46 | 0.45 | 0.45 | 0.45 |
| EBIT Margin | 0.15 | 0.13 | 0.18 | 0.19 | 0.19 | 0.18 |
| Profit Margin | 0.04 | 0.04 | 0.08 | 0.08 | 0.06 | 0.06 |
| EBITDA | 2.69 Billion | 2.59 Billion | 3.43 Billion | 3.27 Billion | 2.58 Billion | 2.93 Billion |
| Earnings Before Tax Margin | 0.00 | 0.07 | 0.13 | 0.13 | 0.11 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.06 Billion | 5.14 Billion | 17.84 Billion | 4.38 Billion | 4.31 Billion | 3.86 Billion |
| Cost of Revenue | 2.81 Billion | 3.3 Billion | 11.88 Billion | 2.06 Billion | 2.13 Billion | 1.7 Billion |
| Gross Profit | 1.25 Billion | 1.83 Billion | 5.95 Billion | 2.31 Billion | 2.18 Billion | 2.15 Billion |
| Operating Expenses | 994 Million | 1.21 Billion | 4.46 Billion | 1.95 Billion | 1.89 Billion | 1.93 Billion |
| Selling, General and Administrative Expenses | 994 Million | 1.21 Billion | - | 1.14 Billion | 1.02 Billion | 1.07 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5 Million | 4.6 Million | 24.5 Million | 600 Thousand | 9.9 Million | 9.4 Million |
| Cost and Expenses | 3.8 Billion | 4.51 Billion | 16.35 Billion | 4.02 Billion | 4.02 Billion | 3.63 Billion |
| Operating Income | 262 Million | 621.2 Million | 1.49 Billion | 357.9 Million | 289.5 Million | 225.6 Million |
| Interest Expense | 198 Million | 152.6 Million | 563.7 Million | 142.4 Million | 130.8 Million | 137.9 Million |
| Income Tax Expense | 18 Million | 133.5 Million | 259 Million | 54.7 Million | 42.9 Million | 27.9 Million |
| Earnings before Tax | 69 Million | 473.2 Million | 955 Million | 216.1 Million | 168.6 Million | 97.1 Million |
| Net Income | 51 Million | 339.7 Million | 696 Million | 161.4 Million | 125.7 Million | 69.2 Million |
| Earnings Per Share Basic | 0.41 | 2.76 | - | 1.31 | 1.02 | 0.56 |
| Earnings Per Share Diluted | 0.41 | 2.76 | - | 1.31 | 1.02 | 0.56 |
| Weighted Average Shares Outstanding | 123.3 Million | 123.07 Million | 123.4 Million | 123.3 Million | 123.3 Million | 123.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.3 Million | 123.07 Million | 123.4 Million | 123.3 Million | 123.3 Million | 123.3 Million |
| Gross Margin | 0.31 | 0.36 | 0.33 | 0.53 | 0.51 | 0.56 |
| EBIT Margin | 0.14 | 0.18 | - | 0.15 | 0.14 | 0.13 |
| Profit Margin | 0.01 | 0.07 | 0.04 | 0.04 | 0.03 | 0.02 |
| EBITDA | 580 Million | 944.6 Million | - | 648.2 Million | 585.1 Million | 512.3 Million |
| Earnings Before Tax Margin | 0.06 | 0.12 | 0.08 | 0.08 | 0.07 | 0.06 |
0591
EVSBY
TLLTF
HOLM-B
4333
MAAT