Heritage Foods Limited (HERITGFOOD.BO)
INR 491.35
(-0.63%)
INR 491.35
(-0.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.93 Billion | 32.4 Billion | 26.81 Billion | 24.72 Billion | 27.24 Billion | 25.08 Billion |
| Cost of Revenue | 34.17 Billion | 26.15 Billion | 20.83 Billion | 18.58 Billion | 22.48 Billion | 19.98 Billion |
| Gross Profit | 3.76 Billion | 6.24 Billion | 5.97 Billion | 6.14 Billion | 4.75 Billion | 5.1 Billion |
| Operating Expenses | 7.51 Billion | 5.42 Billion | 4.58 Billion | 3.85 Billion | 3.92 Billion | 3.6 Billion |
| Selling, General and Administrative Expenses | 1.65 Billion | 1.84 Billion | 1.14 Billion | 982.65 Million | 1.14 Billion | 1.11 Billion |
| Research and Development Expenses | 12.22 Million | 10.81 Million | 8.07 Million | 1.87 Million | - | - |
| Other Expenses | 5.85 Billion | 120.57 Million | 112.72 Million | 39.12 Million | 55.84 Million | 48.37 Million |
| Cost and Expenses | 37.91 Billion | 31.58 Billion | 25.42 Billion | 22.43 Billion | 26.4 Billion | 23.58 Billion |
| Operating Income | 4.94 Billion | 858.53 Million | 1.44 Billion | 2.28 Billion | 870.69 Million | 1.53 Billion |
| Interest Expense | 94.61 Million | 39.02 Million | 40.07 Million | 185.61 Million | 218.8 Million | 208.48 Million |
| Income Tax Expense | 385.38 Million | 237.7 Million | 342.21 Million | 534.68 Million | 153.46 Million | 446.79 Million |
| Earnings before Tax | 1.51 Billion | 817.43 Million | 1.3 Billion | 2.02 Billion | -1.53 Billion | 1.27 Billion |
| Net Income | 1.06 Billion | 579.76 Million | 965.69 Million | 1.49 Billion | -1.6 Billion | 814.33 Million |
| Earnings Per Share Basic | 11.48 | 6.33 | 10.55 | 16.39 | -17.28 | 8.78 |
| Earnings Per Share Diluted | 11.48 | 6.33 | 10.55 | 16.39 | -17.28 | 8.78 |
| Weighted Average Shares Outstanding | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million |
| Gross Margin | 0.10 | 0.19 | 0.22 | 0.25 | 0.17 | 0.20 |
| EBIT Margin | 0.06 | 0.04 | 0.07 | 0.11 | 0.05 | 0.08 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.06 | -0.06 | 0.03 |
| EBITDA | 2.21 Billion | 1.52 Billion | 1.94 Billion | 2.71 Billion | -784.12 Million | 1.94 Billion |
| Earnings Before Tax Margin | 0.13 | 0.03 | 0.05 | 0.09 | 0.03 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.19 Billion | 10.32 Billion | 37.93 Billion | 9.5 Billion | 9.41 Billion | 9.78 Billion |
| Cost of Revenue | 7.67 Billion | 8.61 Billion | 33.25 Billion | 8.08 Billion | 7.44 Billion | 7.93 Billion |
| Gross Profit | 2.52 Billion | 1.71 Billion | 4.68 Billion | 1.42 Billion | 1.96 Billion | 1.84 Billion |
| Operating Expenses | 1.86 Billion | 941.37 Million | 3.19 Billion | 875.91 Million | 1.6 Billion | 1.52 Billion |
| Selling, General and Administrative Expenses | 909.22 Million | 941.37 Million | - | 869.63 Million | 782.89 Million | 756.56 Million |
| Research and Development Expenses | - | - | - | 12.22 Million | - | - |
| Other Expenses | 1.86 Billion | 55.61 Million | -6.68 Million | -6.28 Million | 30.03 Million | 17.98 Million |
| Cost and Expenses | 9.53 Billion | 9.55 Billion | 36.45 Billion | 8.95 Billion | 9.04 Billion | 9.46 Billion |
| Operating Income | 658.9 Million | 771.74 Million | 1.48 Billion | 545.72 Million | 378.37 Million | 322.19 Million |
| Interest Expense | 38.66 Million | 34.05 Million | 90.6 Million | 26.27 Million | 17.86 Million | 15.41 Million |
| Income Tax Expense | 188.42 Million | 193.49 Million | 385.38 Million | 143.32 Million | 91.5 Million | 82.64 Million |
| Earnings before Tax | 674.73 Million | 793.3 Million | 1.51 Billion | 564.61 Million | 360.51 Million | 306.78 Million |
| Net Income | 486.29 Million | 584.28 Million | 1.06 Billion | 404.96 Million | 269.01 Million | 224.14 Million |
| Earnings Per Share Basic | 5.24 | 6.30 | - | 4.36 | 2.90 | 2.42 |
| Earnings Per Share Diluted | 5.24 | 6.30 | - | 4.36 | 2.90 | 2.42 |
| Weighted Average Shares Outstanding | 92.8 Million | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.8 Million | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million | 92.79 Million |
| Gross Margin | 0.25 | 0.17 | 0.12 | 0.15 | 0.21 | 0.19 |
| EBIT Margin | 0.09 | 0.09 | - | 0.07 | 0.06 | 0.05 |
| Profit Margin | 0.05 | 0.06 | 0.03 | 0.04 | 0.03 | 0.02 |
| EBITDA | 886.88 Million | 938.02 Million | - | 702.41 Million | 533.59 Million | 472.5 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.04 | 0.06 | 0.04 | 0.03 |
MRSA5B
300354
NRX
PVP
OWRDF
0QZX