INR 1791.6
(-1.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 797.26 Billion | 477.2 Billion | 581.01 Billion | 424.76 Billion | -168.69 Billion | 183.27 Billion |
Net Income | 640.62 Billion | 496.26 Billion | 386.6 Billion | 427.72 Billion | 381.52 Billion | 220.56 Billion |
Depreciation & Amortization | 30.92 Billion | 23.48 Billion | 16.81 Billion | 13.85 Billion | 12.8 Billion | 12.24 Billion |
Deferred income taxes | - | 12.28 Billion | -9.88 Billion | -8.26 Billion | -101.2 Million | -8.12 Billion |
Stock-based compensation | 17.31 Billion | 14.01 Billion | 13.87 Billion | 10.6 Billion | 7.47 Billion | 5.34 Billion |
Change in working capital | 109.51 Billion | -156.46 Billion | 58.9 Billion | -101.2 Billion | -607.55 Billion | -126.26 Billion |
Other non-cash items | 78.05 Billion | 87.61 Billion | 114.7 Billion | 82.06 Billion | 37.16 Billion | 79.51 Billion |
Investing Cash Flow | -3911.06 Billion | -4392.78 Billion | -3302.27 Billion | -16.8 Billion | -16.16 Billion | -1536.98 Billion |
Investments in PPE | -42.86 Billion | -43.62 Billion | -26.32 Billion | -16.96 Billion | -16.35 Billion | -16.35 Billion |
Acquisitions | 96 Billion | -3786.02 Billion | -3128.31 Billion | 823.8 Billion | 740.7 Billion | -1127.12 Billion |
Investment purchases | -884.11 Billion | -1595.29 Billion | -1736.49 Billion | -3217.28 Billion | -2608.67 Billion | -1784.57 Billion |
Sales/Maturities of investments | 12.01 Billion | 1031.73 Billion | 1588.66 Billion | 2393.47 Billion | 1867.97 Billion | 1390.85 Billion |
Other Investing Activities | 998.2 Million | 426.8 Million | 199.1 Million | 152.8 Million | 189.46 Million | 222.03 Million |
Financing Cash Flow | 3317.8 Billion | 4173.91 Billion | 2912.1 Billion | -73.21 Billion | 243.94 Billion | 1517.5 Billion |
Debt repayment | -52.22 Billion | -558.11 Billion | -353.32 Billion | -94.94 Billion | -315.2 Billion | -224.08 Billion |
Dividends payments | -84.04 Billion | -86.04 Billion | -35.92 Billion | -166.6 Million | -66.3 Billion | -41.01 Billion |
Common Stock Repurchased | -2.3 Billion | -34.15 Billion | -26.09 Billion | 166.6 Million | 606.22 Billion | -257.9 Billion |
Common Stock Issuance | 84.42 Billion | 34.15 Billion | 26.09 Billion | 17.6 Billion | 18.48 Billion | 257.9 Billion |
Other Financing Activities | 12.01 Billion | 4818.41 Billion | 3301.67 Billion | 4.12 Billion | 748.5 Million | 1782.6 Billion |
Accounts receivables | - | -51.39 Billion | -15.64 Billion | -15.8 Billion | -9.75 Billion | -15.06 Billion |
Accounts payables | - | 29.89 Billion | 4.41 Billion | -2.07 Billion | 563.7 Million | 13.77 Billion |
Inventory | - | -47.06 Billion | 21.28 Billion | -1456.9 Billion | -1824.71 Billion | -28.42 Billion |
Other working capital | 2842.81 Billion | -87.89 Billion | 48.84 Billion | 1373.57 Billion | 1226.34 Billion | -96.55 Billion |
Cash at beginning of period | 1971.47 Billion | 1122.03 Billion | 930.69 Billion | 879.4 Billion | 818.17 Billion | 574.15 Billion |
Cash at end of period | 2288.34 Billion | 1387.39 Billion | 1122.03 Billion | 1212.72 Billion | 879.4 Billion | 734.87 Billion |
Capital Expenditure | -42.86 Billion | -43.62 Billion | -26.32 Billion | -16.96 Billion | -16.35 Billion | -16.35 Billion |
Effect of forex changes on cash | 1.04 Billion | 7.03 Billion | 490.5 Million | -1.41 Billion | 2.13 Billion | -3.06 Billion |
Net cash flow / Change in cash | 316.86 Billion | 265.36 Billion | 191.33 Billion | 333.32 Billion | 61.22 Billion | 160.72 Billion |
Free Cash Flow | 754.4 Billion | 433.58 Billion | 554.69 Billion | 407.8 Billion | -185.04 Billion | 166.91 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 164.74 Billion | 176.22 Billion | 640.62 Billion | 172.57 Billion | 168.11 Billion | 123.7 Billion |
Depreciation & Amortization | - | - | 30.92 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 17.31 Billion | 17.31 Billion | - | - | - |
Change in working capital | - | - | 109.51 Billion | - | - | - |
Other non-cash items | -164.74 Billion | -193.54 Billion | 78.05 Billion | -172.57 Billion | -168.11 Billion | -123.7 Billion |
Investing Cash Flow | - | - | -3911.06 Billion | - | - | - |
Investments in PPE | - | - | -42.86 Billion | - | - | - |
Acquisitions | - | - | 96 Billion | - | - | - |
Investment purchases | - | - | -884.11 Billion | - | - | - |
Sales/Maturities of investments | - | - | 12.01 Billion | - | - | - |
Other Investing Activities | - | - | 998.2 Million | - | - | - |
Financing Cash Flow | - | - | 3317.8 Billion | - | - | - |
Debt repayment | - | - | -52.22 Billion | - | - | - |
Dividends payments | - | - | -84.04 Billion | - | - | - |
Common Stock Repurchased | - | - | -2.3 Billion | - | - | - |
Common Stock Issuance | - | - | 84.42 Billion | - | - | - |
Other Financing Activities | - | - | 12.01 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 2842.81 Billion | - | - | - |
Cash at beginning of period | - | - | 1971.47 Billion | - | - | - |
Cash at end of period | - | - | 2288.34 Billion | - | - | - |
Capital Expenditure | - | - | -42.86 Billion | - | - | - |
Effect of forex changes on cash | - | - | 1.04 Billion | - | - | - |
Net cash flow / Change in cash | - | - | 316.86 Billion | - | - | - |
Free Cash Flow | - | - | 754.4 Billion | - | - | - |
UCB
1578
CYDVF
2224
WEDXF
ZHCD