INR 22.8
(2.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -12.98 Million | 1.35 Million | 168.71 Thousand | -461.26 Thousand | - |
Net Income | -3.89 Million | 512.81 Thousand | 421.37 Thousand | 608.2 Thousand | - |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -7.05 Million | 954.27 Thousand | -144.02 Thousand | 1.27 Million | - |
Other non-cash items | -1.74 Million | -1.59 Million | -1.36 Million | -1.73 Million | - |
Investing Cash Flow | 12.97 Million | -1.08 Million | 666.00 | 1.73 Million | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | -1.09 Million | - | - | - |
Sales/Maturities of investments | 11.09 Million | - | - | - | 6.05 Million |
Other Investing Activities | 1.88 Million | - | - | - | - |
Financing Cash Flow | - | - | - | -2.1 Million | - |
Debt repayment | - | - | - | -2.1 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | -6.6 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -492 Thousand | 594.19 Thousand | -486.4 Thousand | -459.91 Thousand | - |
Other working capital | 49 Thousand | - | - | - | - |
Cash at beginning of period | 625 Thousand | 357.28 Thousand | 187.9 Thousand | 1.01 Million | - |
Cash at end of period | 609 Thousand | 624.71 Thousand | 357.28 Thousand | 187.9 Thousand | - |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -16 Thousand | 267.43 Thousand | 169.38 Thousand | -824.72 Thousand | - |
Free Cash Flow | -12.98 Million | 1.35 Million | 168.71 Thousand | -461.26 Thousand | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -3.89 Million | 512.81 Thousand | 421.37 Thousand | 608.2 Thousand | - |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -7.05 Million | 954.27 Thousand | -144.02 Thousand | 1.27 Million | - |
Other non-cash items | -1.74 Million | -1.59 Million | -1.36 Million | -1.73 Million | - |
Investing Cash Flow | 12.97 Million | -1.08 Million | 666.00 | 1.73 Million | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | -1.09 Million | - | - | - |
Sales/Maturities of investments | 11.09 Million | - | - | - | 6.05 Million |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | - | - | - | -2.1 Million | - |
Debt repayment | - | - | - | -2.1 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -492 Thousand | 594.19 Thousand | -486.4 Thousand | -459.91 Thousand | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 625 Thousand | 357.28 Thousand | 187.9 Thousand | 1.01 Million | - |
Cash at end of period | 609 Thousand | 624.71 Thousand | 357.28 Thousand | 187.9 Thousand | - |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -16 Thousand | 267.43 Thousand | 169.38 Thousand | -824.72 Thousand | - |
Free Cash Flow | -12.98 Million | 1.35 Million | 168.71 Thousand | -461.26 Thousand | - |
3512
NEXTMEDIA
SLVM
6367
OMG
ASTAR