INR 220.1
(-2.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.4 Million | 36.61 Million | 21.31 Million | 9.93 Million | 37.45 Million | 36.98 Million |
Cost of Revenue | 4.79 Million | 3.48 Million | 3.3 Million | 2.75 Million | 2.59 Million | 1.2 Million |
Gross Profit | 29.6 Million | 33.12 Million | 18.01 Million | 7.17 Million | 34.86 Million | 35.77 Million |
Operating Expenses | 195 Thousand | 4.63 Million | 4.24 Million | 3.6 Million | 4.27 Million | 4.79 Million |
Selling, General and Administrative Expenses | 195 Thousand | 840 Thousand | 733 Thousand | 652 Thousand | 648.77 Thousand | 740.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 100 Thousand | 14.37 Million | 105 Thousand | 208.54 Thousand | 142.39 Thousand |
Cost and Expenses | 4.79 Million | 4.63 Million | 4.24 Million | 3.6 Million | 4.27 Million | 4.79 Million |
Operating Income | 32.37 Million | 31.97 Million | 17.07 Million | 6.32 Million | 33.17 Million | 32.19 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 11.3 Million | 9.16 Million | 4.26 Million | 4.24 Million | 11.94 Million | 11.03 Million |
Earnings before Tax | 58.52 Million | 51.68 Million | 31.45 Million | 26.97 Million | 54.91 Million | 51.82 Million |
Net Income | 47.22 Million | 42.51 Million | 27.18 Million | 22.72 Million | 42.97 Million | 40.78 Million |
Earnings Per Share Basic | 12.47 | 11.23 | 7.18 | 6.00 | 11.35 | 10.77 |
Earnings Per Share Diluted | 12.47 | 11.23 | 7.18 | 6.00 | 11.35 | 10.77 |
Weighted Average Shares Outstanding | 3.78 Million | 3.78 Million | 3.78 Million | 3.78 Million | 3.78 Million | 3.78 Million |
Weighted Average Shares Outstanding (Diluted) | 3.78 Million | 3.78 Million | 3.78 Million | 3.78 Million | 3.78 Million | 3.78 Million |
Gross Margin | 0.86 | 0.90 | 0.85 | 0.72 | 0.93 | 0.97 |
EBIT Margin | 0.87 | 0.38 | 0.30 | -1.37 | 0.33 | 0.40 |
Profit Margin | 1.37 | 1.16 | 1.28 | 2.29 | 1.15 | 1.10 |
EBITDA | 30.07 Million | 32.44 Million | 17.54 Million | 27.43 Million | 33.64 Million | 32.67 Million |
Earnings Before Tax Margin | 0.94 | 0.87 | 0.80 | 0.64 | 0.89 | 0.87 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.08 Million | 6.75 Million | 34.4 Million | 10.79 Million | 10.52 Million | 6.61 Million |
Cost of Revenue | 404 Thousand | 1.13 Million | 4.79 Million | 1.16 Million | 430 Thousand | 550 Thousand |
Gross Profit | 6.67 Million | 5.62 Million | 29.6 Million | 9.62 Million | 10.09 Million | 6.06 Million |
Operating Expenses | 883 Thousand | 761 Thousand | 2.95 Million | 789 Thousand | 683 Thousand | 862 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 883 Thousand | 7.75 Million | 28.91 Million | 8.14 Million | 6.6 Million | 6.89 Million |
Cost and Expenses | 1.28 Million | 1.13 Million | 4.79 Million | 1.16 Million | 1.11 Million | 1.41 Million |
Operating Income | 5.79 Million | 5.62 Million | 29.6 Million | 9.62 Million | 9.4 Million | 5.2 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.99 Million | 843 Thousand | 11.3 Million | 4.34 Million | 3.92 Million | 2.93 Million |
Earnings before Tax | 14.19 Million | 13.37 Million | 58.52 Million | 17.76 Million | 16.01 Million | 12.09 Million |
Net Income | 7.19 Million | 12.52 Million | 47.22 Million | 13.41 Million | 12.09 Million | 9.16 Million |
Earnings Per Share Basic | 1.90 | 3.31 | - | 3.54 | 3.19 | 2.42 |
Earnings Per Share Diluted | 1.90 | 3.31 | - | 3.54 | 3.19 | 2.42 |
Weighted Average Shares Outstanding | 3.78 Million | 3.78 Million | 7.57 Million | 3.79 Million | 3.78 Million | 3.78 Million |
Weighted Average Shares Outstanding (Diluted) | 3.78 Million | 3.78 Million | 7.57 Million | 3.79 Million | 3.78 Million | 3.78 Million |
Gross Margin | 0.94 | 0.83 | 0.86 | 0.89 | 0.96 | 0.92 |
EBIT Margin | 0.83 | 0.85 | - | 0.90 | 0.91 | 0.80 |
Profit Margin | 1.02 | 1.85 | 1.37 | 1.24 | 1.15 | 1.39 |
EBITDA | 5.91 Million | 5.73 Million | - | 9.73 Million | 9.52 Million | 5.31 Million |
Earnings Before Tax Margin | 0.82 | 0.83 | 0.86 | 0.89 | 0.89 | 0.79 |
ELIXIR
PAMP
B7E
LNC-PD
JDG
INDOTHAI