INR 536.85
(0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 49.53 Million | -3.95 Million | -71.58 Million | 50.12 Million | 20.23 Million | 39.22 Million |
Net Income | 54.07 Million | 40.98 Million | 9.16 Million | 5.74 Million | 8.13 Million | 8.34 Million |
Depreciation & Amortization | 9 Million | 8.26 Million | 9.51 Million | 9.96 Million | 9.51 Million | 7.9 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1.75 Million | -29.52 Million | -52.88 Million | 57.99 Million | 75.36 Million | -67.97 Million |
Other non-cash items | -15.3 Million | -23.68 Million | -37.37 Million | -23.58 Million | -72.77 Million | 90.94 Million |
Investing Cash Flow | 8.43 Million | -4.96 Million | 5.4 Million | -17.08 Million | -26.99 Million | -23.42 Million |
Investments in PPE | -18.35 Million | -10.03 Million | -3.04 Million | -1.19 Million | -9.75 Million | -33.95 Million |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 26.79 Million | 5.07 Million | 8.45 Million | -15.88 Million | -17.24 Million | 10.53 Million |
Financing Cash Flow | 94.23 Million | 13.67 Million | -5.8 Million | 37.39 Million | 6.1 Million | -25.22 Million |
Debt repayment | -13.9 Million | -13.9 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 108.13 Million | -225.05 Thousand | -5.8 Million | 37.39 Million | 6.1 Million | -25.22 Million |
Accounts receivables | 35.14 Million | -161.83 Million | 77.57 Million | 6.74 Million | -34.2 Million | 8.29 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | 17.94 Million | 45.07 Million | -48.02 Million | 33.7 Million | -772.91 Thousand | -27.96 Million |
Other working capital | -51.34 Million | 87.24 Million | -82.43 Million | 17.54 Million | 110.33 Million | -48.3 Million |
Cash at beginning of period | 22.67 Million | 17.92 Million | 89.9 Million | 19.47 Million | 20.12 Million | 29.55 Million |
Cash at end of period | 174.88 Million | 22.67 Million | 17.92 Million | 89.9 Million | 19.47 Million | 20.12 Million |
Capital Expenditure | -18.35 Million | -10.03 Million | -3.04 Million | -1.19 Million | -9.75 Million | -33.95 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 152.2 Million | 4.75 Million | -71.98 Million | 70.43 Million | -651.82 Thousand | -9.43 Million |
Free Cash Flow | 31.17 Million | -13.99 Million | -74.63 Million | 48.92 Million | 10.48 Million | 5.26 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 13.69 Million | 23.27 Million | 54.07 Million | 16.95 Million | 9.39 Million | 4.43 Million |
Depreciation & Amortization | - | - | 9 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1.75 Million | - | - | - |
Other non-cash items | -13.69 Million | -23.27 Million | -15.3 Million | -16.95 Million | -9.39 Million | -4.43 Million |
Investing Cash Flow | - | - | 8.43 Million | - | - | - |
Investments in PPE | - | - | -18.35 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 26.79 Million | - | - | - |
Financing Cash Flow | - | - | 94.23 Million | - | - | - |
Debt repayment | - | - | -13.9 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 108.13 Million | - | - | - |
Accounts receivables | - | - | 35.14 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | 17.94 Million | - | - | - |
Other working capital | - | - | -51.34 Million | - | - | - |
Cash at beginning of period | - | - | 22.67 Million | - | - | - |
Cash at end of period | - | - | 174.88 Million | - | - | - |
Capital Expenditure | - | - | -18.35 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 152.2 Million | - | - | - |
Free Cash Flow | - | - | 31.17 Million | - | - | - |
PSK
DSSMY
SVY
OCG
BAJAJST
008500