Greaves Cotton Limited (GREAVESCOT.BO)
INR 242.85
(1.84%)
INR 242.85
(1.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 25.85 Billion | 26.68 Billion | 16.96 Billion | 14.92 Billion | 19.08 Billion | 20.12 Billion |
| Cost of Revenue | 21.94 Billion | 19.77 Billion | 12.64 Billion | 10.85 Billion | 13.24 Billion | 13.88 Billion |
| Gross Profit | 3.9 Billion | 6.91 Billion | 4.32 Billion | 4.07 Billion | 5.83 Billion | 6.23 Billion |
| Operating Expenses | 9.08 Billion | 6.11 Billion | 4.6 Billion | 3.85 Billion | 4.28 Billion | 4.16 Billion |
| Selling, General and Administrative Expenses | 1.34 Billion | 847 Million | 396.6 Million | 320.1 Million | 343.1 Million | 252.2 Million |
| Research and Development Expenses | - | 136.9 Million | 170.2 Million | 194.8 Million | 205.7 Million | 191.8 Million |
| Other Expenses | 6.35 Billion | 111.9 Million | 62 Million | 7.8 Million | 35.6 Million | 46.1 Million |
| Cost and Expenses | 31.03 Billion | 25.88 Billion | 17.24 Billion | 14.7 Billion | 17.52 Billion | 18.05 Billion |
| Operating Income | - | 834.8 Million | -147.9 Million | 306.3 Million | 1.6 Billion | 2.3 Billion |
| Interest Expense | 92.3 Million | 116.9 Million | 53.4 Million | 69.3 Million | 27.5 Million | 39.1 Million |
| Income Tax Expense | 941.7 Million | 430.6 Million | 159.7 Million | 49.9 Million | 417.2 Million | 772.9 Million |
| Earnings before Tax | -2.72 Billion | 1.12 Billion | -193.3 Million | -137.9 Million | 1.68 Billion | 2.39 Billion |
| Net Income | -1.35 Billion | 780.3 Million | -353 Million | -187.8 Million | 1.29 Billion | 1.64 Billion |
| Earnings Per Share Basic | -5.83 | 3.37 | -1.53 | -0.81 | 5.40 | 6.74 |
| Earnings Per Share Diluted | -5.83 | 3.35 | -1.53 | -0.81 | 5.40 | 6.74 |
| Weighted Average Shares Outstanding | 232.02 Million | 231.56 Million | 231.26 Million | 231.2 Million | 239.34 Million | 244.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 232.02 Million | 233.21 Million | 231.26 Million | 231.2 Million | 239.34 Million | 244.2 Million |
| Gross Margin | 0.15 | 0.26 | 0.25 | 0.27 | 0.31 | 0.31 |
| EBIT Margin | -0.07 | 0.07 | 0.03 | 0.06 | 0.12 | 0.13 |
| Profit Margin | -0.05 | 0.03 | -0.02 | -0.01 | 0.07 | 0.08 |
| EBITDA | -1.78 Billion | 1.88 Billion | 472.4 Million | 535.7 Million | 2.34 Billion | 2.95 Billion |
| Earnings Before Tax Margin | - | 0.03 | -0.01 | 0.02 | 0.08 | 0.11 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.39 Billion | 6.72 Billion | 26.33 Billion | 6.65 Billion | 7.26 Billion | 5.68 Billion |
| Cost of Revenue | 5.31 Billion | 5.66 Billion | 21.94 Billion | 4.39 Billion | 5.03 Billion | 4.02 Billion |
| Gross Profit | 1.07 Billion | 1.06 Billion | 4.38 Billion | 2.25 Billion | 2.23 Billion | 1.66 Billion |
| Operating Expenses | 1.06 Billion | 1.1 Billion | 9.08 Billion | 2.1 Billion | 1.96 Billion | 1.96 Billion |
| Selling, General and Administrative Expenses | 1.06 Billion | 1.1 Billion | - | 1.07 Billion | 5.82 Billion | 1.07 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 169.6 Million | 133.9 Million | -4.77 Billion | 144.2 Million | 154.4 Million | 215.1 Million |
| Cost and Expenses | 6.38 Billion | 6.76 Billion | 31.03 Billion | 6.5 Billion | 6.99 Billion | 5.98 Billion |
| Operating Income | 12.4 Million | -44.4 Million | -4.7 Billion | 150.3 Million | -4.5 Billion | -302.4 Million |
| Interest Expense | 29.4 Million | 30.4 Million | 92.3 Million | 22.7 Million | 22.1 Million | 17.1 Million |
| Income Tax Expense | 154.2 Million | 168.4 Million | 941.7 Million | 287.4 Million | 340.7 Million | 145.2 Million |
| Earnings before Tax | 152.6 Million | 34.9 Million | -2.72 Billion | 743.4 Million | -3.4 Billion | -104.1 Million |
| Net Income | 103.2 Million | 25.6 Million | -1.35 Billion | 580.3 Million | -1.9 Billion | -50.8 Million |
| Earnings Per Share Basic | 0.44 | 0.11 | - | 2.50 | -8.22 | -0.22 |
| Earnings Per Share Diluted | 0.44 | 0.11 | - | 2.48 | -8.22 | -0.22 |
| Weighted Average Shares Outstanding | 232.48 Million | 232.72 Million | 232.02 Million | 231.99 Million | 232 Million | 232 Million |
| Weighted Average Shares Outstanding (Diluted) | 232.48 Million | 232.72 Million | 232.02 Million | 233.99 Million | 232 Million | 232 Million |
| Gross Margin | 0.17 | 0.16 | 0.17 | 0.34 | 0.31 | 0.29 |
| EBIT Margin | 0.04 | 0.04 | - | 0.07 | 0.08 | 0.01 |
| Profit Margin | 0.02 | 0.00 | -0.05 | 0.09 | -0.26 | -0.01 |
| EBITDA | 272.9 Million | 237.4 Million | - | 497.8 Million | 613.4 Million | 71 Million |
| Earnings Before Tax Margin | 0.00 | -0.01 | -0.18 | 0.02 | -0.62 | -0.05 |
603718
6240
ASUR
8150
KREBSBIO
VRSRF