Graphite India Limited (GRAPHITE.BO)
INR 562.85
(0.25%)
INR 562.85
(0.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.49 Billion | 31.6 Billion | 29.62 Billion | 19.13 Billion | 30.37 Billion | 77.3 Billion |
| Cost of Revenue | 28.8 Billion | 16.46 Billion | 14.22 Billion | 13.24 Billion | 22.98 Billion | 17.26 Billion |
| Gross Profit | 696.9 Million | 15.13 Billion | 15.4 Billion | 5.88 Billion | 7.39 Billion | 60.04 Billion |
| Operating Expenses | 7.32 Billion | 12.55 Billion | 11.56 Billion | 8.47 Billion | 8.29 Billion | 10.47 Billion |
| Selling, General and Administrative Expenses | 1.32 Billion | 820.6 Million | 521.3 Million | 317.4 Million | 463.3 Million | 1.02 Billion |
| Research and Development Expenses | 1.4 Million | 1.2 Million | 900 Thousand | 500 Thousand | 400 Thousand | 1.8 Million |
| Other Expenses | 3.04 Billion | 170.9 Million | 172.7 Million | 389.9 Million | 321.9 Million | 172.4 Million |
| Cost and Expenses | 22.78 Billion | 29.02 Billion | 25.78 Billion | 21.71 Billion | 31.27 Billion | 27.73 Billion |
| Operating Income | 6.7 Billion | 2.45 Billion | 4.35 Billion | -1.8 Billion | -1.76 Billion | 49.83 Billion |
| Interest Expense | 171.4 Million | 121.6 Million | 43.4 Million | 58.6 Million | 175.3 Million | 112.9 Million |
| Income Tax Expense | 2.11 Billion | 1.22 Billion | 1.88 Billion | 748.9 Million | -257.7 Million | 17.05 Billion |
| Earnings before Tax | 10.16 Billion | 3.21 Billion | 6.92 Billion | 428.1 Million | 191.9 Million | 51.01 Billion |
| Net Income | 8.08 Billion | 1.99 Billion | 5.04 Billion | -320.8 Million | 449.6 Million | 33.95 Billion |
| Earnings Per Share Basic | 41.36 | 10.20 | 25.83 | -1.64 | 2.30 | 173.80 |
| Earnings Per Share Diluted | 41.36 | 10.20 | 25.83 | -1.64 | 2.30 | 173.80 |
| Weighted Average Shares Outstanding | 195.37 Million | 195.37 Million | 195.37 Million | 195.37 Million | 195.37 Million | 195.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 195.37 Million | 195.37 Million | 195.37 Million | 195.37 Million | 195.37 Million | 195.37 Million |
| Gross Margin | 0.02 | 0.48 | 0.52 | 0.31 | 0.24 | 0.78 |
| EBIT Margin | 0.38 | 0.13 | 0.18 | -0.06 | 0.03 | 0.66 |
| Profit Margin | 0.27 | 0.06 | 0.17 | -0.02 | 0.01 | 0.44 |
| EBITDA | 11.14 Billion | 3.92 Billion | 7.68 Billion | 1.1 Billion | 953.3 Million | 51.75 Billion |
| Earnings Before Tax Margin | 0.23 | 0.08 | 0.15 | -0.09 | -0.06 | 0.64 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.28 Billion | 7.2 Billion | 29.5 Billion | 6.9 Billion | 7.93 Billion | 7.47 Billion |
| Cost of Revenue | 5.53 Billion | 6.65 Billion | 28.8 Billion | 4.61 Billion | 6.78 Billion | 7.06 Billion |
| Gross Profit | 1.75 Billion | 550 Million | 700 Million | 2.29 Billion | 1.15 Billion | 410 Million |
| Operating Expenses | 820 Million | 870 Million | 2.94 Billion | 2.63 Billion | 1.64 Billion | 1.5 Billion |
| Selling, General and Administrative Expenses | 820 Million | 870 Million | - | 680 Million | 730 Million | 660 Million |
| Research and Development Expenses | - | 1.4 Million | - | - | - | - |
| Other Expenses | 1.94 Billion | 720 Million | 3.04 Billion | 630 Million | 910 Million | 780 Million |
| Cost and Expenses | 6.35 Billion | 7.52 Billion | 31.74 Billion | 7.24 Billion | 8.42 Billion | 8.56 Billion |
| Operating Income | 930 Million | -320 Million | -2.24 Billion | 290 Million | -490 Million | -1.09 Billion |
| Interest Expense | 30 Million | 30 Million | 170 Million | 40 Million | 40 Million | 60 Million |
| Income Tax Expense | 480 Million | 210 Million | 2.12 Billion | 80 Million | 1.9 Billion | -70 Million |
| Earnings before Tax | 2.84 Billion | 370 Million | 10.17 Billion | 250 Million | 9.92 Billion | -370 Million |
| Net Income | 2.37 Billion | 161 Million | 8.08 Billion | 180 Million | 8.04 Billion | -300 Million |
| Earnings Per Share Basic | 12.13 | 0.80 | - | 0.92 | 41.15 | -1.54 |
| Earnings Per Share Diluted | 12.13 | 0.80 | - | 0.92 | 41.15 | -1.54 |
| Weighted Average Shares Outstanding | 195.37 Million | 200 Million | 195.35 Million | 195.37 Million | 195.37 Million | 195.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 195.37 Million | 200 Million | 195.35 Million | 195.37 Million | 195.37 Million | 195.37 Million |
| Gross Margin | 0.24 | 0.08 | 0.02 | 0.33 | 0.15 | 0.05 |
| EBIT Margin | 0.16 | -0.01 | - | 0.07 | 0.08 | -0.02 |
| Profit Margin | 0.33 | 0.02 | 0.27 | 0.03 | 1.01 | -0.04 |
| EBITDA | 1.13 Billion | -100 Million | - | 500 Million | 610 Million | -130 Million |
| Earnings Before Tax Margin | 0.13 | -0.04 | -0.08 | 0.04 | -0.06 | -0.15 |
MCHX
GREENPANEL
4611
FIRE
603032
HWKN