Granules India Limited (GRANULES.BO)
INR 600.35
(0.58%)
INR 600.35
(0.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 45.06 Billion | 44.96 Billion | 37.27 Billion | 31.96 Billion | 25.45 Billion | 22.34 Billion |
| Cost of Revenue | 28.26 Billion | 23.83 Billion | 19.58 Billion | 14.55 Billion | 13.15 Billion | 12.85 Billion |
| Gross Profit | 16.79 Billion | 21.12 Billion | 17.68 Billion | 17.41 Billion | 12.29 Billion | 9.49 Billion |
| Operating Expenses | 7.18 Billion | 13.75 Billion | 11.93 Billion | 10.25 Billion | 8.05 Billion | 6.7 Billion |
| Selling, General and Administrative Expenses | 3.75 Billion | 3.53 Billion | 2.98 Billion | 1.97 Billion | 1.46 Billion | 1.2 Billion |
| Research and Development Expenses | 1.98 Billion | 1.16 Billion | 1.42 Billion | 1 Billion | 789.09 Million | 725.14 Million |
| Other Expenses | 44.02 Million | 92.66 Million | 47.54 Million | 145.03 Million | 72.08 Million | 61.62 Million |
| Cost and Expenses | 38.24 Billion | 37.58 Billion | 31.52 Billion | 24.8 Billion | 21.2 Billion | 19.55 Billion |
| Operating Income | 6.81 Billion | 7.48 Billion | 5.84 Billion | 7.19 Billion | 4.31 Billion | 2.79 Billion |
| Interest Expense | 1.05 Billion | 354.23 Million | 118.4 Million | 196.17 Million | 216.62 Million | 227.36 Million |
| Income Tax Expense | 1.41 Billion | 1.7 Billion | 1.45 Billion | 1.54 Billion | 1.15 Billion | 891.1 Million |
| Earnings before Tax | 5.47 Billion | 6.87 Billion | 5.58 Billion | 7.04 Billion | 4.51 Billion | 3.25 Billion |
| Net Income | 4.05 Billion | 5.16 Billion | 4.12 Billion | 5.49 Billion | 3.35 Billion | 2.36 Billion |
| Earnings Per Share Basic | 16.73 | 21.05 | 16.65 | 22.05 | 13.19 | 9.30 |
| Earnings Per Share Diluted | 16.72 | 21.02 | 16.60 | 21.95 | 13.15 | 9.28 |
| Weighted Average Shares Outstanding | 242.26 Million | 245.41 Million | 247.84 Million | 249.2 Million | 254.24 Million | 254.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.35 Million | 245.74 Million | 248.61 Million | 250.27 Million | 255.08 Million | 254.87 Million |
| Gross Margin | 0.37 | 0.47 | 0.47 | 0.54 | 0.48 | 0.42 |
| EBIT Margin | 0.19 | 0.20 | 0.20 | 0.28 | 0.24 | 0.20 |
| Profit Margin | 0.09 | 0.11 | 0.11 | 0.17 | 0.13 | 0.11 |
| EBITDA | 8.6 Billion | 9.27 Billion | 7.39 Billion | 8.82 Billion | 5.89 Billion | 4.1 Billion |
| Earnings Before Tax Margin | 0.15 | 0.17 | 0.16 | 0.23 | 0.17 | 0.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.79 Billion | 45.06 Billion | 11.75 Billion | 11.55 Billion | 11.89 Billion | 9.85 Billion |
| Cost of Revenue | 7 Billion | 28.26 Billion | 6.74 Billion | 4.97 Billion | 5.75 Billion | 4.79 Billion |
| Gross Profit | 4.78 Billion | 16.79 Billion | 5.01 Billion | 6.58 Billion | 6.14 Billion | 5.06 Billion |
| Operating Expenses | 2.72 Billion | 10.31 Billion | 2.98 Billion | 4.6 Billion | 4.53 Billion | 4.18 Billion |
| Selling, General and Administrative Expenses | 2.72 Billion | - | 2.98 Billion | 2.5 Billion | 2.52 Billion | 2.29 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.64 Million | 44.02 Million | 18.72 Million | 6.52 Million | 15.3 Million | 3.48 Million |
| Cost and Expenses | 9.73 Billion | 38.57 Billion | 9.73 Billion | 9.57 Billion | 10.29 Billion | 8.97 Billion |
| Operating Income | 2.06 Billion | 6.48 Billion | 2.02 Billion | 1.98 Billion | 1.6 Billion | 875.82 Million |
| Interest Expense | 270.23 Million | 1.05 Billion | 287.56 Million | 286.46 Million | 259.6 Million | 224.59 Million |
| Income Tax Expense | 467.92 Million | 1.41 Billion | 459.95 Million | 444.43 Million | 339.05 Million | 175.76 Million |
| Earnings before Tax | 1.81 Billion | 5.47 Billion | 1.75 Billion | 1.7 Billion | 1.36 Billion | 654.71 Million |
| Net Income | 1.34 Billion | 4.05 Billion | 1.29 Billion | 1.25 Billion | 1.02 Billion | 478.95 Million |
| Earnings Per Share Basic | 5.56 | - | 5.35 | 5.18 | 4.21 | 1.98 |
| Earnings Per Share Diluted | 5.55 | - | 5.35 | 5.18 | 4.21 | 1.98 |
| Weighted Average Shares Outstanding | 242.36 Million | 242.26 Million | 242.36 Million | 242.36 Million | 242.36 Million | 242.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.6 Million | 242.41 Million | 242.36 Million | 242.36 Million | 242.36 Million | 242.04 Million |
| Gross Margin | 0.41 | 0.37 | 0.43 | 0.57 | 0.52 | 0.51 |
| EBIT Margin | 0.22 | - | 0.22 | 0.22 | 0.18 | 0.14 |
| Profit Margin | 0.11 | 0.09 | 0.11 | 0.11 | 0.09 | 0.05 |
| EBITDA | 2.59 Billion | - | 2.55 Billion | 2.51 Billion | 2.14 Billion | 1.37 Billion |
| Earnings Before Tax Margin | 0.17 | 0.14 | 0.17 | 0.17 | 0.13 | 0.09 |
MIG5
SUNDARAM
0ADN
REFI
5079
600506