Godawari Power & Ispat Limited (GPIL.BO)
INR 221.5
(-0.56%)
INR 221.5
(-0.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 54.55 Billion | 57.35 Billion | 53.49 Billion | 39.37 Billion | 32.46 Billion | 32.75 Billion |
| Cost of Revenue | 36.16 Billion | 40.56 Billion | 29.27 Billion | 23.03 Billion | 22.76 Billion | 22.57 Billion |
| Gross Profit | 18.38 Billion | 16.78 Billion | 24.21 Billion | 16.33 Billion | 9.69 Billion | 10.17 Billion |
| Operating Expenses | 2.26 Billion | 6.67 Billion | 6.58 Billion | 6.05 Billion | 4.64 Billion | 3.6 Billion |
| Selling, General and Administrative Expenses | 2.26 Billion | 2.27 Billion | 3.57 Billion | 2.8 Billion | 1.48 Billion | 662.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 423.61 Million | 71.24 Million | 10.78 Million | 406 Thousand | 26.69 Million |
| Cost and Expenses | 32.11 Billion | 47.24 Billion | 35.86 Billion | 29.09 Billion | 27.41 Billion | 26.18 Billion |
| Operating Income | 22.43 Billion | 10.34 Billion | 17.77 Billion | 10.33 Billion | 4.9 Billion | 6.59 Billion |
| Interest Expense | 596.33 Million | 152.89 Million | 120.46 Million | 1.09 Billion | 2.05 Billion | 2.34 Billion |
| Income Tax Expense | 3.2 Billion | 2.89 Billion | 4.51 Billion | 3.07 Billion | 953.6 Million | 1.52 Billion |
| Earnings before Tax | 12.42 Billion | 10.82 Billion | 19.33 Billion | 9.46 Billion | 2.72 Billion | 4.13 Billion |
| Net Income | 9.35 Billion | 7.93 Billion | 14.66 Billion | 6.38 Billion | 1.66 Billion | 2.52 Billion |
| Earnings Per Share Basic | 15.00 | 61.16 | 111.41 | 46.03 | 11.83 | 17.89 |
| Earnings Per Share Diluted | 14.89 | 61.16 | 111.41 | 46.03 | 11.83 | 17.89 |
| Weighted Average Shares Outstanding | 623.62 Million | 129.72 Million | 131.64 Million | 138.67 Million | 140.94 Million | 140.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 628.35 Million | 129.72 Million | 131.64 Million | 138.67 Million | 140.94 Million | 140.94 Million |
| Gross Margin | 0.34 | 0.29 | 0.45 | 0.41 | 0.30 | 0.31 |
| EBIT Margin | 0.26 | 0.21 | 0.36 | 0.30 | 0.20 | 0.24 |
| Profit Margin | 0.17 | 0.14 | 0.27 | 0.16 | 0.05 | 0.08 |
| EBITDA | 14.43 Billion | 12.22 Billion | 19.92 Billion | 11.4 Billion | 6.18 Billion | 7.95 Billion |
| Earnings Before Tax Margin | 0.41 | 0.18 | 0.33 | 0.26 | 0.15 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.67 Billion | 13.42 Billion | 54.55 Billion | 15.29 Billion | 13.08 Billion | 12.91 Billion |
| Cost of Revenue | 8.28 Billion | 7.69 Billion | 33.23 Billion | 9.5 Billion | 6.92 Billion | 6.63 Billion |
| Gross Profit | 4.38 Billion | 5.73 Billion | 21.32 Billion | 5.79 Billion | 6.16 Billion | 6.27 Billion |
| Operating Expenses | 2.31 Billion | 2.03 Billion | 9.45 Billion | 2.87 Billion | 3.2 Billion | 3.01 Billion |
| Selling, General and Administrative Expenses | 2.31 Billion | 2.03 Billion | - | 2.87 Billion | 2.32 Billion | 2.15 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 299.4 Million | 979.3 Million | 401.8 Million | 157.9 Million | 231.7 Million |
| Cost and Expenses | 10.6 Billion | 9.73 Billion | 42.68 Billion | 12.37 Billion | 10.13 Billion | 9.64 Billion |
| Operating Income | 2.07 Billion | 3.69 Billion | 11.86 Billion | 2.92 Billion | 2.95 Billion | 3.26 Billion |
| Interest Expense | 135.2 Million | 141.9 Million | 596.3 Million | 237.4 Million | 157.6 Million | 101.9 Million |
| Income Tax Expense | 583.9 Million | 1 Billion | 3.2 Billion | 910.1 Million | 672.8 Million | 861 Million |
| Earnings before Tax | 2.17 Billion | 3.85 Billion | 12.42 Billion | 3.08 Billion | 2.96 Billion | 3.42 Billion |
| Net Income | 1.59 Billion | 2.86 Billion | 9.35 Billion | 2.18 Billion | 2.29 Billion | 2.56 Billion |
| Earnings Per Share Basic | 11.71 | 21.08 | - | 17.60 | 16.86 | 18.89 |
| Earnings Per Share Diluted | 11.71 | 21.08 | - | 17.47 | 16.86 | 18.89 |
| Weighted Average Shares Outstanding | 135.94 Million | 135.94 Million | 124.72 Million | 135.94 Million | 135.94 Million | 135.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.94 Million | 135.94 Million | 125.67 Million | 135.94 Million | 135.94 Million | 135.94 Million |
| Gross Margin | 0.35 | 0.43 | 0.39 | 0.38 | 0.47 | 0.49 |
| EBIT Margin | 0.21 | 0.30 | - | 0.22 | 0.27 | 0.30 |
| Profit Margin | 0.13 | 0.21 | 0.17 | 0.14 | 0.18 | 0.20 |
| EBITDA | 2.7 Billion | 4.07 Billion | - | 3.28 Billion | 3.47 Billion | 3.87 Billion |
| Earnings Before Tax Margin | 0.16 | 0.28 | 0.22 | 0.19 | 0.23 | 0.25 |
ISFT
POLY
STR
002494
TMT
CAV