INR 63.0
(3.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -11.55 Million | 2.61 Million | -1.14 Million | -9.21 Million | 5.12 Million |
Net Income | 29.01 Million | 15.31 Million | 9.22 Million | 9.23 Million | 6.2 Million |
Depreciation & Amortization | 22 Thousand | 16 Thousand | 15 Thousand | 47.24 Thousand | 30.52 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -33.57 Million | -5.7 Million | -6.03 Million | -13.1 Million | 59.78 Thousand |
Other non-cash items | -1.88 Million | -1.99 Million | -3.44 Million | -3.53 Million | -1.17 Million |
Investing Cash Flow | 5.24 Million | -111 Thousand | 5.48 Million | 3.9 Million | 5.67 Million |
Investments in PPE | - | -105 Thousand | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -773 Thousand | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 5.24 Million | -6000.00 | 1000.00 | 3.9 Million | 2.98 Million |
Financing Cash Flow | 5 Million | - | -3.9 Million | -2.1 Million | -3.61 Million |
Debt repayment | -5 Million | - | -900 Thousand | -900 Thousand | - |
Dividends payments | -4000.00 | - | -3 Million | -3 Million | -3 Million |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | 900 Thousand | -616.71 Thousand |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -26.55 Million | -5.7 Million | -6.03 Million | -13.1 Million | 59.78 Thousand |
Cash at beginning of period | 3.49 Million | 987 Thousand | 554 Thousand | 7.96 Million | 781.79 Thousand |
Cash at end of period | 2.18 Million | 3.49 Million | 987 Thousand | 554.45 Thousand | 7.96 Million |
Capital Expenditure | - | -105 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -1.31 Million | 2.5 Million | 433 Thousand | -7.41 Million | 7.18 Million |
Free Cash Flow | -11.55 Million | 2.51 Million | -1.14 Million | -9.21 Million | 5.12 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 4.01 Million | 3.06 Million | 29.01 Million | 3.24 Million | 5.01 Million | 10.78 Million |
Depreciation & Amortization | - | - | 22 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -33.57 Million | - | - | - |
Other non-cash items | -4.01 Million | -3.06 Million | -1.88 Million | -3.24 Million | -5.01 Million | -10.78 Million |
Investing Cash Flow | - | - | 5.24 Million | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -773 Thousand | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 5.24 Million | - | - | - |
Financing Cash Flow | - | - | 5 Million | - | - | - |
Debt repayment | - | - | -5 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -26.55 Million | - | - | - |
Cash at beginning of period | - | - | 3.49 Million | - | - | - |
Cash at end of period | - | - | 2.18 Million | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -1.31 Million | - | - | - |
Free Cash Flow | - | - | -11.55 Million | - | - | - |
PRE
COCHINM
GSLSU
AERPACE
4248
GRD