Goodluck India Limited (GOODLUCK.BO)
INR 959.8
(0.6%)
INR 959.8
(0.6%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 34.83 Billion | 30.47 Billion | 25.77 Billion | 15.48 Billion | 16.12 Billion | 16.35 Billion |
| Cost of Revenue | 30.76 Billion | 23.04 Billion | 19.33 Billion | 11.64 Billion | 12.17 Billion | 12.95 Billion |
| Gross Profit | 4.07 Billion | 7.43 Billion | 6.44 Billion | 3.84 Billion | 3.94 Billion | 3.4 Billion |
| Operating Expenses | 1.51 Billion | 5.79 Billion | 4.97 Billion | 3.04 Billion | 3 Billion | 2.43 Billion |
| Selling, General and Administrative Expenses | 127.54 Million | 105.54 Million | 64.79 Million | 46.62 Million | 53.1 Million | 44.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.21 Billion | 134.17 Million | 27.14 Million | 49.46 Million | 25.21 Million | -12.14 Million |
| Cost and Expenses | 34.83 Billion | 28.83 Billion | 24.3 Billion | 14.68 Billion | 15.17 Billion | 15.38 Billion |
| Operating Income | 7.52 Billion | 1.48 Billion | 1.19 Billion | 662.79 Million | 784.45 Million | 773.41 Million |
| Interest Expense | 774.81 Million | 586.68 Million | 511.18 Million | 501.51 Million | 554.31 Million | 549.54 Million |
| Income Tax Expense | 501.51 Million | 332.53 Million | 255.62 Million | 101.41 Million | 110.54 Million | 137.47 Million |
| Earnings before Tax | 1.82 Billion | 1.21 Billion | 1 Billion | 401.88 Million | 449.25 Million | 452.05 Million |
| Net Income | 1.31 Billion | 878 Million | 750.1 Million | 300.47 Million | 338.71 Million | 314.57 Million |
| Earnings Per Share Basic | 46.41 | 33.31 | 29.48 | 13.00 | 14.72 | 13.67 |
| Earnings Per Share Diluted | 46.41 | 33.31 | 29.48 | 13.00 | 14.72 | 13.67 |
| Weighted Average Shares Outstanding | 28.42 Million | 26.35 Million | 25.44 Million | 23.1 Million | 23 Million | 23 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.42 Million | 26.35 Million | 25.44 Million | 23.1 Million | 23 Million | 23 Million |
| Gross Margin | 0.12 | 0.24 | 0.25 | 0.25 | 0.24 | 0.21 |
| EBIT Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 2.86 Billion | 2.17 Billion | 1.85 Billion | 1.21 Billion | 1.3 Billion | 1.26 Billion |
| Earnings Before Tax Margin | 0.22 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.13 Billion | 9.02 Billion | 35.24 Billion | 8.69 Billion | 8.75 Billion | 8.46 Billion |
| Cost of Revenue | 7.11 Billion | 7.21 Billion | 27.69 Billion | 6.28 Billion | 6.42 Billion | 6.35 Billion |
| Gross Profit | 2.01 Billion | 1.8 Billion | 7.55 Billion | 2.41 Billion | 2.33 Billion | 2.1 Billion |
| Operating Expenses | 1.36 Billion | 1.23 Billion | 5.08 Billion | 1.75 Billion | 1.69 Billion | 1.49 Billion |
| Selling, General and Administrative Expenses | 1.36 Billion | 1.23 Billion | - | 1.37 Billion | 1.25 Billion | 1.21 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 46.56 Million | 87.01 Million | 129.49 Million | 14.58 Million | 17.54 Million | 10.35 Million |
| Cost and Expenses | 8.48 Billion | 8.45 Billion | 32.77 Billion | 8.03 Billion | 8.12 Billion | 7.85 Billion |
| Operating Income | 648.87 Million | 568.45 Million | 2.46 Billion | 656.89 Million | 634.04 Million | 610.1 Million |
| Interest Expense | 216.81 Million | 152.88 Million | 774.81 Million | 210.74 Million | 192.03 Million | 219.14 Million |
| Income Tax Expense | 118.64 Million | 130.43 Million | 501.51 Million | 143.05 Million | 112.62 Million | 115.39 Million |
| Earnings before Tax | 478.62 Million | 502.59 Million | 1.82 Billion | 460.73 Million | 459.55 Million | 401.3 Million |
| Net Income | 357.14 Million | 368.74 Million | 1.31 Billion | 317.67 Million | 346.93 Million | 285.9 Million |
| Earnings Per Share Basic | 11.19 | 11.81 | - | 11.38 | 12.73 | 10.49 |
| Earnings Per Share Diluted | 11.19 | 11.81 | - | 11.38 | 12.73 | 10.49 |
| Weighted Average Shares Outstanding | 31.91 Million | 27.91 Million | 28.42 Million | 27.91 Million | 27.25 Million | 27.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.91 Million | 27.91 Million | 27.91 Million | 27.91 Million | 27.25 Million | 27.25 Million |
| Gross Margin | 0.22 | 0.20 | 0.21 | 0.28 | 0.27 | 0.25 |
| EBIT Margin | 0.08 | 0.07 | - | 0.09 | 0.08 | 0.08 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| EBITDA | 749.96 Million | 662.49 Million | - | 756.91 Million | 736.79 Million | 708.69 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 |
DBSTOCKBRO
TGTR
SNSGF
0NWC
PRST
IDL