INR 14.09
(2.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.96 Million | 10.34 Million | 4.28 Million | 4.74 Million | - | - |
Cost of Revenue | - | 10.31 Million | 4.27 Million | 4.72 Million | - | 106.94 Thousand |
Gross Profit | 19.96 Million | 36.19 Thousand | 12.88 Thousand | 14.15 Thousand | - | -106.94 Thousand |
Operating Expenses | 1.37 Million | 4.25 Million | 5.09 Million | 2.86 Million | 3.97 Million | 5.58 Million |
Selling, General and Administrative Expenses | 1.37 Million | 2.64 Million | 3.5 Million | 1.38 Million | 2.4 Million | 3.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.97 Million | 3540.00 | 19.76 Million | 1.57 Million | 3.26 Million |
Cost and Expenses | 1.37 Million | 14.56 Million | 9.36 Million | 7.58 Million | 3.97 Million | 5.58 Million |
Operating Income | -1.37 Million | -4.22 Million | -5.07 Million | -2.84 Million | -4.05 Million | -6.18 Million |
Interest Expense | - | 120.00 | 3180.00 | 17.61 Thousand | 13.1 Thousand | 132.62 Thousand |
Income Tax Expense | - | -1.18 Million | 12.69 Thousand | 3707.00 | -1.56 Million | 3.85 Million |
Earnings before Tax | 14.36 Million | -1.45 Million | 5.18 Million | 16.89 Million | -7.66 Million | 883.94 Thousand |
Net Income | 14.36 Million | -1.45 Million | 5.17 Million | 16.88 Million | -7.66 Million | 883.94 Thousand |
Earnings Per Share Basic | 2.73 | -0.28 | 1.08 | 4.13 | -2.06 | 0.09 |
Earnings Per Share Diluted | 2.73 | -0.28 | 1.08 | 1.50 | -2.06 | 0.09 |
Weighted Average Shares Outstanding | 5.26 Million | 5.26 Million | 4.77 Million | 3.71 Million | 3.71 Million | 9.93 Million |
Weighted Average Shares Outstanding (Diluted) | 5.26 Million | 5.26 Million | 4.77 Million | 10.24 Million | 3.71 Million | 9.93 Million |
Gross Margin | 1.00 | 0.00 | 0.00 | 0.00 | - | - |
EBIT Margin | 0.72 | -0.29 | -0.92 | -0.32 | - | - |
Profit Margin | 0.72 | -0.14 | 1.21 | 3.56 | - | - |
EBITDA | 14.37 Million | -1.44 Million | 5.18 Million | 16.9 Million | -3.87 Million | -5.47 Million |
Earnings Before Tax Margin | -0.07 | -0.41 | -1.19 | -0.60 | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 450 Thousand | 19.96 Million | 1.31 Million | - | - | - |
Cost of Revenue | 400 Thousand | - | - | - | - | - |
Gross Profit | 50 Thousand | 19.96 Million | 1.31 Million | - | - | - |
Operating Expenses | 400 Thousand | 5.58 Million | 2.47 Million | 1.23 Million | 720 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | 80 Thousand | - | 2.47 Million | 1.23 Million | 720 Thousand | 1.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.09 Million | -1.33 Million | 1.31 Million | 6 Million | 5.45 Million | 7.2 Million |
Cost and Expenses | 400 Thousand | 5.58 Million | 2.47 Million | 1.23 Million | 720 Thousand | 1.16 Million |
Operating Income | 50 Thousand | -5.58 Million | -2.47 Million | -1.23 Million | -720 Thousand | -1.16 Million |
Interest Expense | 10 Thousand | - | - | 10 Thousand | - | - |
Income Tax Expense | -43.27 Thousand | 19.95 Million | 150 Thousand | -1.23 Million | 5.32 Million | 7.15 Million |
Earnings before Tax | 1.13 Million | 14.36 Million | -1.16 Million | 4.76 Million | 4.73 Million | 6.04 Million |
Net Income | 1.13 Million | 14.36 Million | -1.16 Million | 4.76 Million | 4.73 Million | 6.04 Million |
Earnings Per Share Basic | 0.21 | - | -0.22 | 0.90 | 0.90 | 1.15 |
Earnings Per Share Diluted | 0.21 | - | -0.22 | 0.90 | 0.90 | 1.15 |
Weighted Average Shares Outstanding | 5.26 Million | 5.26 Million | 5.27 Million | 5.26 Million | 5.26 Million | 5.26 Million |
Weighted Average Shares Outstanding (Diluted) | 5.26 Million | 5.26 Million | 5.27 Million | 5.26 Million | 5.26 Million | 5.26 Million |
Gross Margin | 0.11 | 1.00 | 1.00 | - | - | - |
EBIT Margin | 0.11 | - | -0.89 | - | - | - |
Profit Margin | 2.51 | 0.72 | -0.89 | - | - | - |
EBITDA | 50 Thousand | - | -1.16 Million | -1.23 Million | 4.73 Million | 6.04 Million |
Earnings Before Tax Margin | 0.11 | -0.28 | -1.89 | - | - | - |
002513
0L3I
YORUF
HRSEF
336570
LOKESHMACH