INR 12.83
(-2.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 350.11 Million | 270.67 Million | 208.55 Million | 198 Million | 188.66 Million | 179.36 Million |
Total Current Assets | 308.69 Million | 229.13 Million | 167.11 Million | 156.6 Million | 40.55 Million | 174.42 Million |
Cash And Short Term Investments | 9.74 Million | 31.09 Million | 7.99 Million | 390.61 Thousand | 1.26 Million | 2.27 Million |
Cash and Cash Equivalents | 9.74 Million | 31.06 Million | 7.99 Million | 390.61 Thousand | 1.26 Million | 1.96 Million |
Short Term Investments | 31.91 Thousand | 33.85 Thousand | 33.85 Thousand | - | 318.33 Thousand | 314.26 Thousand |
Net Receivables | 6.63 Million | 4.49 Million | 3.72 Million | 156.63 Million | 40.81 Million | 133.57 Million |
Inventory | - | - | 167.15 Million | 38.5 Million | 38.5 Million | 38.5 Million |
Other Current Assets | -16.37 Million | -35.59 Million | -11.76 Million | -38.92 Million | -40.02 Million | 80 Thousand |
Total Non-Current Assets | 41.42 Million | 41.53 Million | 41.43 Million | 41.39 Million | 148.11 Million | 4.93 Million |
Net PPE | 189.36 Thousand | 170.5 Thousand | 199.07 Thousand | 310.09 Thousand | 400.37 Thousand | 587.84 Thousand |
Good Will And Intangible Assets | 129.15 Thousand | 194.39 Thousand | 292.58 Thousand | 148.16 Thousand | 262.99 Thousand | 395.82 Thousand |
Good Will | 491.2 Thousand | 491.2 Thousand | 1.01 Million | 1.01 Million | 1.01 Million | - |
Intangible Assets | 129.15 Thousand | 194.39 Thousand | 292.58 Thousand | 148.16 Thousand | 262.99 Thousand | 395.82 Thousand |
Long-Term Investments | 590 Thousand | 590 Thousand | 90 Thousand | 90 Thousand | 90 Thousand | 314.26 Thousand |
Tax Assets | 491.2 Thousand | 491.2 Thousand | 1.01 Million | 1.01 Million | 1.01 Million | 219.6 Thousand |
Other Non Current Assets | 40.02 Million | 40.09 Million | 39.83 Million | 39.83 Million | 146.34 Million | 3.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 130.15 Million | 67.75 Million | 8.42 Million | 10.66 Million | 11.14 Million | 11.18 Million |
Total Current Liabilities | 9.39 Million | 1.89 Million | 4.28 Million | 4.39 Million | 9.34 Million | 8.76 Million |
Account Payables | 671.8 Thousand | 1.85 Million | 1.27 Million | 1.01 Million | 1.5 Million | 727.88 Thousand |
Tax Payables | 2.63 Million | 44.43 Thousand | 91.9 Thousand | 907.67 Thousand | 73.1 Thousand | - |
Short Term Debt | 119.94 Million | 65.65 Million | 3 Million | 2.47 Million | 7.08 Million | 7.77 Million |
Deferred Revenue | -119.94 Million | -65.65 Million | -8.42 Million | - | - | 100 Thousand |
Other Current Liabilities | 8.72 Million | 44.43 Thousand | 8.42 Million | 907.67 Thousand | 755.62 Thousand | 158.04 Thousand |
Total Non Current Liabilities | 120.75 Million | 65.85 Million | 4.14 Million | 6.26 Million | 1.8 Million | 2.42 Million |
Long-Term Debt | 119.94 Million | 65.65 Million | 4.01 Million | 3.97 Million | - | 2.99 Million |
Deferred Revenue Non Current | 130.15 Million | 67.75 Million | 8.42 Million | 10.66 Million | 11.14 Million | 100 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 817.28 Thousand | 202.98 Thousand | 125.76 Thousand | 2.29 Million | -9.34 Million | 295.79 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 330.16 Million | 237.47 Million | 199.11 Million | 193.36 Million | 183.08 Million | 173.99 Million |
Stock Holders Equity | 219.96 Million | 202.91 Million | 200.12 Million | 187.34 Million | 177.52 Million | 168.17 Million |
Common Stock | 70.24 Million | 70.24 Million | 35.12 Million | 35.12 Million | 35.12 Million | 35.12 Million |
Retained Earnings | 219.96 Million | 64.27 Million | 87.26 Million | 77.13 Million | 69.27 Million | 61.8 Million |
Accumulated other comprehensive income | 219.96 Million | 70.24 Million | 35.12 Million | 35.12 Million | 35.12 Million | 35.12 Million |
Common Stock Equity | 219.96 Million | 202.91 Million | 200.12 Million | 187.34 Million | 177.52 Million | 168.17 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 590 Thousand | 590 Thousand | 90 Thousand | 90 Thousand | 90 Thousand | 575 Thousand |
Total Debt | 119.94 Million | 65.65 Million | 7.01 Million | 6.44 Million | 7.08 Million | 7.77 Million |
Net Debt | 110.2 Million | 34.59 Million | -979.61 Thousand | 6.05 Million | 5.81 Million | 5.81 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 350.11 Million | 350.11 Million | - | 327.68 Million | - | 270.67 Million |
Total Current Assets | 308.69 Million | 308.69 Million | - | 280.08 Million | - | 229.13 Million |
Cash And Short Term Investments | 9.74 Million | 9.74 Million | - | 1.14 Million | - | 31.09 Million |
Cash and Cash Equivalents | 9.74 Million | 9.74 Million | - | 1.14 Million | - | 31.06 Million |
Short Term Investments | 31.91 Thousand | 31.91 Thousand | - | - | - | 33.85 Thousand |
Net Receivables | 6.63 Million | 6.63 Million | - | - | - | 4.49 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -16.37 Million | -16.37 Million | - | - | - | -35.59 Million |
Total Non-Current Assets | 41.42 Million | 41.42 Million | - | 47.59 Million | - | 41.53 Million |
Net PPE | 189.36 Thousand | 189.36 Thousand | - | 533.84 Thousand | - | 170.5 Thousand |
Good Will And Intangible Assets | 129.15 Thousand | 129.15 Thousand | - | - | - | 194.39 Thousand |
Good Will | 491.2 Thousand | - | - | - | - | - |
Intangible Assets | 129.15 Thousand | 129.15 Thousand | - | - | - | 194.39 Thousand |
Long-Term Investments | 590 Thousand | 590 Thousand | - | - | - | 590 Thousand |
Tax Assets | 491.2 Thousand | 491.2 Thousand | - | 491.2 Thousand | - | 491.2 Thousand |
Other Non Current Assets | 40.02 Million | 40.02 Million | - | 46.57 Million | - | 40.09 Million |
Other Assets | - | - | - | -10.00 | - | - |
Total Liabilities | 130.15 Million | 130.15 Million | - | 123.98 Million | - | 67.75 Million |
Total Current Liabilities | 9.39 Million | 9.39 Million | - | 1.42 Million | - | 1.89 Million |
Account Payables | 671.8 Thousand | 671.8 Thousand | - | - | - | 1.85 Million |
Tax Payables | 2.63 Million | 2.63 Million | - | - | - | 44.43 Thousand |
Short Term Debt | 119.94 Million | - | - | - | - | 65.65 Million |
Deferred Revenue | -119.94 Million | - | - | - | - | -65.65 Million |
Other Current Liabilities | 8.72 Million | 8.72 Million | - | - | - | 44.43 Thousand |
Total Non Current Liabilities | 120.75 Million | 120.75 Million | - | 122.56 Million | - | 65.85 Million |
Long-Term Debt | 119.94 Million | 119.94 Million | - | 102.77 Million | - | 65.65 Million |
Deferred Revenue Non Current | 130.15 Million | - | - | - | - | 67.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 817.28 Thousand | 817.28 Thousand | - | 19.78 Million | - | 202.98 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 330.16 Million | 219.96 Million | - | 203.69 Million | - | 237.47 Million |
Stock Holders Equity | 219.96 Million | 219.96 Million | - | 203.69 Million | - | 202.91 Million |
Common Stock | 70.24 Million | 70.24 Million | - | 70.24 Million | - | 70.24 Million |
Retained Earnings | 219.96 Million | 77.9 Million | - | - | - | 64.27 Million |
Accumulated other comprehensive income | 219.96 Million | 33.64 Million | - | - | - | 70.24 Million |
Common Stock Equity | 219.96 Million | 219.96 Million | - | 203.69 Million | - | 202.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 590 Thousand | 590 Thousand | - | 6.73 Million | - | 590 Thousand |
Total Debt | 119.94 Million | 119.94 Million | - | 102.77 Million | - | 65.65 Million |
Net Debt | 110.2 Million | 110.2 Million | - | 101.63 Million | - | 34.59 Million |
BELCO
TNGL
EVER
UTLG
1872
FLOMIC