Genus Paper & Boards Limited (GENUSPAPER.BO)
INR 23.0
(-1.79%)
INR 23.0
(-1.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.11 Billion | 7.21 Billion | 5.82 Billion | 2.85 Billion | 2.53 Billion | 4.31 Billion |
| Cost of Revenue | 5.52 Billion | 5.35 Billion | 4.35 Billion | 1.98 Billion | 1.64 Billion | 2.99 Billion |
| Gross Profit | 1.59 Billion | 1.86 Billion | 1.46 Billion | 874.49 Million | 891.66 Million | 1.31 Billion |
| Operating Expenses | 267.44 Million | 1.8 Billion | 1.11 Billion | 743.51 Million | 753.12 Million | 1.14 Billion |
| Selling, General and Administrative Expenses | 265.47 Million | 73.87 Million | 122.84 Million | 69.41 Million | 95.01 Million | 134.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.97 Million | 395 Thousand | 20 Thousand | 139 Thousand | - | - |
| Cost and Expenses | 6.78 Billion | 7.16 Billion | 5.46 Billion | 2.72 Billion | 2.4 Billion | 4.14 Billion |
| Operating Income | 331.56 Million | 52.46 Million | 360.12 Million | 138.41 Million | 140.45 Million | 172.01 Million |
| Interest Expense | 316.15 Million | 175.8 Million | 62.81 Million | 33.83 Million | 43.42 Million | 75.45 Million |
| Income Tax Expense | -5.39 Million | 4.16 Million | 36.81 Million | 24.49 Million | -3.31 Million | 39.18 Million |
| Earnings before Tax | 29.23 Million | -113.47 Million | 294.68 Million | 101.37 Million | 85.79 Million | 117.47 Million |
| Net Income | 34.62 Million | -117.64 Million | 257.87 Million | 76.87 Million | 89.11 Million | 78.29 Million |
| Earnings Per Share Basic | 0.13 | -0.46 | 1.00 | 0.30 | 0.35 | 0.30 |
| Earnings Per Share Diluted | 0.13 | -0.46 | 1.00 | 0.30 | 0.35 | 0.30 |
| Weighted Average Shares Outstanding | 266.36 Million | 257.12 Million | 258.62 Million | 257.12 Million | 257.12 Million | 257.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 266.36 Million | 257.12 Million | 258.62 Million | 257.12 Million | 257.12 Million | 257.12 Million |
| Gross Margin | 0.22 | 0.26 | 0.25 | 0.31 | 0.35 | 0.31 |
| EBIT Margin | 0.09 | 0.05 | 0.09 | 0.09 | 0.10 | 0.07 |
| Profit Margin | 0.00 | -0.02 | 0.04 | 0.03 | 0.04 | 0.02 |
| EBITDA | 605.67 Million | 363.01 Million | 535.43 Million | 269.02 Million | 274.45 Million | 338.25 Million |
| Earnings Before Tax Margin | 0.05 | 0.01 | 0.06 | 0.05 | 0.06 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.1 Billion | 1.84 Billion | 7.11 Billion | 1.55 Billion | 1.93 Billion | 1.78 Billion |
| Cost of Revenue | 1.64 Billion | 1.43 Billion | 5.52 Billion | 1.21 Billion | 1.32 Billion | 1.27 Billion |
| Gross Profit | 460.44 Million | 404.24 Million | 1.59 Billion | 338.42 Million | 613.25 Million | 511.69 Million |
| Operating Expenses | 343.08 Million | 334.21 Million | 1.26 Billion | 264.39 Million | 490.37 Million | 451.2 Million |
| Selling, General and Administrative Expenses | 343.08 Million | 334.21 Million | - | 264.39 Million | 352.06 Million | 99.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 233 Thousand | 217 Thousand | 1.97 Million | 807 Thousand | 949 Thousand | - |
| Cost and Expenses | 1.99 Billion | 1.77 Billion | 6.79 Billion | 1.47 Billion | 1.81 Billion | 1.72 Billion |
| Operating Income | 117.35 Million | 70.03 Million | 327.43 Million | 74.03 Million | 122.88 Million | 60.48 Million |
| Interest Expense | 89.43 Million | 80.81 Million | 316.15 Million | 79.88 Million | 78.42 Million | 77.04 Million |
| Income Tax Expense | 396 Thousand | -9.29 Million | -5.39 Million | -799 Thousand | 8.15 Million | -3.45 Million |
| Earnings before Tax | 28.68 Million | -4.59 Million | 29.23 Million | -1.72 Million | 49.56 Million | -14 Million |
| Net Income | 28.29 Million | 4.69 Million | 34.62 Million | -926 Thousand | 41.4 Million | -10.55 Million |
| Earnings Per Share Basic | 0.11 | 0.02 | - | -0.00 | 0.16 | -0.04 |
| Earnings Per Share Diluted | 0.11 | 0.02 | - | -0.00 | 0.16 | -0.04 |
| Weighted Average Shares Outstanding | 257.12 Million | 257.12 Million | 257.12 Million | 257.12 Million | 257.12 Million | 257.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.12 Million | 257.12 Million | 257.12 Million | 257.12 Million | 257.12 Million | 257.12 Million |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.22 | 0.32 | 0.29 |
| EBIT Margin | 0.09 | 0.07 | - | 0.09 | 0.10 | 0.07 |
| Profit Margin | 0.01 | 0.00 | 0.00 | -0.00 | 0.02 | -0.01 |
| EBITDA | 188.28 Million | 135.01 Million | - | 140.01 Million | 192.85 Million | 127.49 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | 0.05 | 0.06 | 0.03 |
5525
ZAGGLE
HPP-PC
UBS
SLLDY
KVLQF