INR 47.43
(-0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.89 Billion | 2.72 Billion | 2.6 Billion | 1.3 Billion | 2 Billion | 2.02 Billion |
Cost of Revenue | 2.62 Billion | 2.09 Billion | 2.13 Billion | 1 Billion | 1.6 Billion | 1.63 Billion |
Gross Profit | 272.35 Million | 627.17 Million | 472.12 Million | 302.21 Million | 400.92 Million | 380.35 Million |
Operating Expenses | 99.83 Million | 222.71 Million | 207.65 Million | 182.64 Million | 163.72 Million | 127.07 Million |
Selling, General and Administrative Expenses | 99.83 Million | 26.12 Million | 16.7 Million | 10.28 Million | 12.46 Million | 9.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.51 Million | 9.22 Million | 9.14 Million | 4.36 Million | - |
Cost and Expenses | 2.72 Billion | 2.32 Billion | 2.33 Billion | 1.18 Billion | 1.76 Billion | 1.76 Billion |
Operating Income | 172.51 Million | 309.17 Million | 268.45 Million | 123.39 Million | 237.46 Million | 253.59 Million |
Interest Expense | 99.39 Million | 57.07 Million | 51.82 Million | 49.16 Million | 28.14 Million | 18.28 Million |
Income Tax Expense | 1.11 Million | 47.26 Million | 35.01 Million | 14.39 Million | 47.63 Million | 70.53 Million |
Earnings before Tax | 112.53 Million | 200.37 Million | 174.24 Million | 42.21 Million | 192.99 Million | 226.75 Million |
Net Income | 111.42 Million | 153.11 Million | 139.22 Million | 27.82 Million | 145.36 Million | 156.22 Million |
Earnings Per Share Basic | 2.12 | 2.89 | 3.30 | 0.66 | 3.52 | 4.06 |
Earnings Per Share Diluted | 1.93 | 2.62 | 3.30 | 0.66 | 3.52 | 4.06 |
Weighted Average Shares Outstanding | 53.03 Million | 53.03 Million | 42.13 Million | 42.13 Million | 41.24 Million | 38.5 Million |
Weighted Average Shares Outstanding (Diluted) | 58.06 Million | 58.48 Million | 42.17 Million | 42.13 Million | 41.24 Million | 38.5 Million |
Gross Margin | 0.09 | 0.23 | 0.18 | 0.23 | 0.20 | 0.19 |
EBIT Margin | 0.10 | 0.17 | 0.13 | 0.15 | 0.14 | 0.14 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.02 | 0.07 | 0.08 |
EBITDA | 280.17 Million | 474.86 Million | 331.82 Million | 197.4 Million | 275.88 Million | 285.51 Million |
Earnings Before Tax Margin | 0.06 | 0.11 | 0.10 | 0.09 | 0.12 | 0.13 |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.89 Billion | 1.4 Billion | 589.74 Million | 372.03 Million | 527.9 Million | 2.72 Billion |
Cost of Revenue | 2.62 Billion | 1.3 Billion | 530.88 Million | 289.17 Million | 428.56 Million | 2.09 Billion |
Gross Profit | 272.35 Million | 98.11 Million | 58.86 Million | 82.86 Million | 99.33 Million | 627.17 Million |
Operating Expenses | 99.83 Million | 54.66 Million | 16.36 Million | 49.55 Million | 46.08 Million | 222.71 Million |
Selling, General and Administrative Expenses | - | 54.66 Million | 16.36 Million | 14.59 Million | 14.21 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 7.86 Million | 26.71 Million | 7.12 Million | 9.51 Million |
Cost and Expenses | 2.72 Billion | 1.36 Billion | 547.24 Million | 338.72 Million | 474.65 Million | 2.32 Billion |
Operating Income | 172.51 Million | 43.45 Million | 42.5 Million | 33.31 Million | 53.24 Million | 309.17 Million |
Interest Expense | 99.39 Million | 13.03 Million | 20.88 Million | 28.07 Million | 37.4 Million | 57.07 Million |
Income Tax Expense | 1.11 Million | -5.51 Million | 4.5 Million | -218 Thousand | 2.34 Million | 47.26 Million |
Earnings before Tax | 112.53 Million | 37.78 Million | 29.47 Million | 31.95 Million | 22.97 Million | 200.37 Million |
Net Income | 111.42 Million | 43.29 Million | 24.96 Million | 32.16 Million | 20.63 Million | 153.11 Million |
Earnings Per Share Basic | - | 0.84 | 0.47 | 0.61 | 0.43 | - |
Earnings Per Share Diluted | - | 0.76 | 0.43 | 0.55 | 0.43 | - |
Weighted Average Shares Outstanding | 53.03 Million | 53.03 Million | 53.03 Million | 53.03 Million | 48.43 Million | 53.03 Million |
Weighted Average Shares Outstanding (Diluted) | 58.06 Million | 58.06 Million | 58.06 Million | 58.48 Million | 48.43 Million | 58.48 Million |
Gross Margin | 0.09 | 0.07 | 0.10 | 0.22 | 0.19 | 0.23 |
EBIT Margin | - | 0.05 | 0.12 | 0.23 | 0.16 | - |
Profit Margin | 0.04 | 0.03 | 0.04 | 0.09 | 0.04 | 0.06 |
EBITDA | - | 74.68 Million | 68.56 Million | 84.8 Million | 85.95 Million | - |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.07 | 0.09 | 0.10 | 0.11 |
AAAK
TCI
ASTEC
0579
WFS
MNDI