INR 3.38
(0.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 732.29 Million | 545.22 Million | 528.8 Million | 346.48 Million | 331.73 Million | 247.9 Million |
Total Current Assets | 413.02 Million | 359.26 Million | 306.81 Million | 154.51 Million | 151.1 Million | 103.21 Million |
Cash And Short Term Investments | 11.24 Million | 4.78 Million | 38.94 Million | 741.52 Thousand | 4.14 Million | 27.49 Million |
Cash and Cash Equivalents | 10.25 Million | 4.78 Million | 38.94 Million | 741.52 Thousand | 4.14 Million | 26.25 Million |
Short Term Investments | 983 Thousand | - | - | - | - | 1.24 Million |
Net Receivables | 28.54 Million | 31.55 Million | 28.22 Million | 26.87 Million | 20.18 Million | 24.22 Million |
Inventory | 1.62 Million | 9.02 Million | 3.75 Million | 4.33 Million | 4.42 Million | 4.65 Million |
Other Current Assets | 371.61 Million | 313.9 Million | 235.88 Million | 122.56 Million | 122.35 Million | 46.84 Million |
Total Non-Current Assets | 319.27 Million | 185.95 Million | 221.99 Million | 191.96 Million | 180.62 Million | 144.69 Million |
Net PPE | 187.71 Million | 159.48 Million | 150.96 Million | 153.77 Million | 150.23 Million | 134.54 Million |
Good Will And Intangible Assets | 5 Million | 14.1 Million | - | - | - | - |
Good Will | 5 Million | 5 Million | - | - | - | - |
Intangible Assets | - | 9.09 Million | - | - | - | - |
Long-Term Investments | 124.85 Million | 10.62 Million | 70.85 Million | 35.15 Million | 27.73 Million | 7.73 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.7 Million | 1.74 Million | 170 Thousand | 3.03 Million | 2.66 Million | 2.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 366.27 Million | 207.56 Million | 278.62 Million | 143.85 Million | 152.5 Million | 82.89 Million |
Total Current Liabilities | 205.54 Million | 168.21 Million | 240 Million | 108.14 Million | 116.99 Million | 60.97 Million |
Account Payables | 25.95 Million | 26.24 Million | 26.49 Million | 21.95 Million | 27.27 Million | 23.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 99.75 Million | 37.67 Million | 40.94 Million | 59.06 Million | 72.65 Million | 27.49 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 79.83 Million | 104.29 Million | 172.56 Million | 27.12 Million | 17.06 Million | 10.21 Million |
Total Non Current Liabilities | 160.72 Million | 39.35 Million | 38.61 Million | 35.71 Million | 35.51 Million | 21.91 Million |
Long-Term Debt | 144.73 Million | 25.85 Million | 26.33 Million | 25.5 Million | 23.63 Million | 13.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.99 Million | 13.49 Million | 12.28 Million | 10.2 Million | 11.88 Million | 8.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 366.02 Million | 337.66 Million | 250.18 Million | 202.62 Million | 179.23 Million | 165.01 Million |
Stock Holders Equity | 325.41 Million | 300.63 Million | 215.66 Million | 172.35 Million | 151.93 Million | 140.22 Million |
Common Stock | 149.01 Million | 149.01 Million | 114.62 Million | 57.31 Million | 57.31 Million | 54.31 Million |
Retained Earnings | - | 123.92 Million | 48.01 Million | 51.39 Million | 30.41 Million | 22.64 Million |
Accumulated other comprehensive income | 176.4 Million | 27.69 Million | 19.39 Million | 10.21 Million | 10.77 Million | 13.73 Million |
Common Stock Equity | 325.41 Million | 300.63 Million | 215.66 Million | 172.35 Million | 151.93 Million | 140.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 125.83 Million | 10.62 Million | 70.85 Million | 35.15 Million | 27.73 Million | 8.97 Million |
Total Debt | 244.48 Million | 63.53 Million | 67.27 Million | 84.56 Million | 96.28 Million | 40.75 Million |
Net Debt | 234.22 Million | 58.75 Million | 28.33 Million | 83.82 Million | 92.13 Million | 14.5 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 732.29 Million | 732.29 Million | - | 560.4 Million | - |
Total Current Assets | 11.24 Million | 413.02 Million | 413.02 Million | 9.75 Million | 343.63 Million | 4.78 Million |
Cash And Short Term Investments | 11.24 Million | 11.24 Million | 11.24 Million | 9.75 Million | 9.75 Million | 4.78 Million |
Cash and Cash Equivalents | -11.24 Million | 10.25 Million | 10.25 Million | -9.75 Million | 9.75 Million | -4.78 Million |
Short Term Investments | 22.48 Million | 983 Thousand | 983 Thousand | 19.51 Million | - | 9.56 Million |
Net Receivables | - | 28.54 Million | 28.54 Million | - | 24.73 Million | - |
Inventory | - | 1.62 Million | 1.62 Million | - | 11.14 Million | - |
Other Current Assets | - | 371.61 Million | 371.61 Million | - | 297.99 Million | - |
Total Non-Current Assets | -11.24 Million | 319.27 Million | 319.27 Million | -9.75 Million | 216.77 Million | -4.78 Million |
Net PPE | - | 187.71 Million | 187.71 Million | - | 185.21 Million | - |
Good Will And Intangible Assets | - | 5 Million | 5 Million | - | 5 Million | - |
Good Will | - | 5 Million | 5 Million | - | 5 Million | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 124.85 Million | 124.85 Million | - | 24.66 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -11.24 Million | 1.7 Million | 1.7 Million | -9.75 Million | 1.88 Million | -4.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 366.27 Million | 366.27 Million | - | 212.89 Million | - |
Total Current Liabilities | - | 205.54 Million | 205.54 Million | - | 125.72 Million | - |
Account Payables | - | 25.95 Million | 25.95 Million | - | 19.31 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 99.75 Million | 99.75 Million | - | 31.32 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 79.83 Million | 79.83 Million | - | 75.08 Million | - |
Total Non Current Liabilities | - | 160.72 Million | 160.72 Million | - | 87.16 Million | - |
Long-Term Debt | - | 144.73 Million | 144.73 Million | - | 73.88 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 15.99 Million | 15.99 Million | - | 13.27 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 366.02 Million | 366.02 Million | 366.02 Million | 347.51 Million | 347.51 Million | 332.65 Million |
Stock Holders Equity | 366.02 Million | 325.41 Million | 325.41 Million | 347.51 Million | 307.18 Million | 332.65 Million |
Common Stock | - | 149.01 Million | 149.01 Million | - | 149.01 Million | - |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 325.41 Million | 176.4 Million | 176.4 Million | 307.18 Million | 158.17 Million | 295.62 Million |
Common Stock Equity | 366.02 Million | 325.41 Million | 325.41 Million | 347.51 Million | 307.18 Million | 332.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 22.48 Million | 125.83 Million | 125.83 Million | 19.51 Million | 24.66 Million | 9.56 Million |
Total Debt | - | 244.48 Million | 244.48 Million | - | 105.21 Million | - |
Net Debt | 11.24 Million | 234.22 Million | 234.22 Million | 9.75 Million | 95.45 Million | 4.78 Million |
ZVIA
DCNSF
VTMTF
ATOM3
CGFL
002060