Futuristic Securities Limited (FUTURSEC.BO)
INR 32.77
(0.0%)
INR 32.77
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 640 Thousand | 705.54 Thousand | 731.56 Thousand | 660 Thousand | 641.75 Thousand | 1.12 Million |
| Cost of Revenue | 1.81 Million | 144.25 Thousand | 133.51 Thousand | 138.1 Thousand | 147.46 Thousand | 140.62 Thousand |
| Gross Profit | -1.17 Million | 561.29 Thousand | 598.05 Thousand | 521.9 Thousand | 494.28 Thousand | 982.5 Thousand |
| Operating Expenses | 192 Thousand | 862.31 Thousand | 852.75 Thousand | 723.42 Thousand | 659.91 Thousand | 622.27 Thousand |
| Selling, General and Administrative Expenses | -1.62 Million | 375.98 Thousand | 366.82 Thousand | 269.91 Thousand | 199.81 Thousand | 239.84 Thousand |
| Research and Development Expenses | - | -0.42 | -0.34 | -0.81 | -0.25 | -0.31 |
| Other Expenses | 1.81 Million | 1870.00 | 1870.00 | 1870.00 | 1868.00 | 1868.00 |
| Cost and Expenses | 2 Million | 1 Million | 986.26 Thousand | 861.52 Thousand | 807.37 Thousand | 762.9 Thousand |
| Operating Income | -874 Thousand | -296.23 Thousand | -249.87 Thousand | -495.65 Thousand | -159.25 Thousand | -346.51 Thousand |
| Interest Expense | - | 840.00 | 1120.00 | 440.00 | 590.00 | 944.00 |
| Income Tax Expense | -191.97 Thousand | -123.41 Thousand | -115.87 Thousand | -90.75 Thousand | -42.19 Thousand | -132.79 Thousand |
| Earnings before Tax | -874.29 Thousand | -297.07 Thousand | -250.99 Thousand | -496.08 Thousand | -159.83 Thousand | -347.44 Thousand |
| Net Income | -682.32 Thousand | -173.66 Thousand | -135.12 Thousand | -405.33 Thousand | -117.64 Thousand | -214.65 Thousand |
| Earnings Per Share Basic | -0.35 | -0.09 | -0.07 | -0.21 | -0.06 | -0.11 |
| Earnings Per Share Diluted | -0.35 | -0.09 | -0.07 | -0.21 | -0.06 | -0.11 |
| Weighted Average Shares Outstanding | 1.94 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
| Gross Margin | -1.83 | 0.80 | 0.82 | 0.79 | 0.77 | 0.87 |
| EBIT Margin | -1.37 | -0.41 | -0.33 | 0.17 | -0.25 | 0.95 |
| Profit Margin | -1.07 | -0.25 | -0.18 | -0.61 | -0.18 | -0.19 |
| EBITDA | -873.76 Thousand | -283.9 Thousand | -239.29 Thousand | -185.08 Thousand | -155.72 Thousand | 1.07 Million |
| Earnings Before Tax Margin | -1.37 | -0.42 | -0.34 | -0.75 | -0.25 | -0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 158 Thousand | 320 Thousand | 161 Thousand | 1.13 Million | 159 Thousand | 162 Thousand |
| Cost of Revenue | 64 Thousand | 163 Thousand | 281 Thousand | 1.81 Million | 63 Thousand | 230 Thousand |
| Gross Profit | 94 Thousand | 157 Thousand | -120 Thousand | -682 Thousand | 96 Thousand | -68 Thousand |
| Operating Expenses | 268 Thousand | 163 Thousand | 46 Thousand | 192 Thousand | 167 Thousand | 280 Thousand |
| Selling, General and Administrative Expenses | - | 36 Thousand | 46 Thousand | - | 63 Thousand | 50 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 268 Thousand | 162 Thousand | -46 Thousand | -192 Thousand | 243 Thousand | -50 Thousand |
| Cost and Expenses | 332 Thousand | 199 Thousand | 327 Thousand | 2 Million | 230 Thousand | 280 Thousand |
| Operating Income | -174 Thousand | 121 Thousand | -166 Thousand | -874 Thousand | 172 Thousand | -118 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 121 Thousand | -192 Thousand | -192 Thousand | 239.91 Thousand | -3083.00 |
| Earnings before Tax | 151 Thousand | 121 Thousand | -166 Thousand | -874 Thousand | 172 Thousand | -118 Thousand |
| Net Income | 151 Thousand | 121 Thousand | 26 Thousand | -682 Thousand | 172 Thousand | -118 Thousand |
| Earnings Per Share Basic | 0.08 | 0.06 | 0.01 | - | 0.09 | -0.06 |
| Earnings Per Share Diluted | 0.08 | 0.06 | 0.01 | - | 0.09 | -0.06 |
| Weighted Average Shares Outstanding | 1.88 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.88 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
| Gross Margin | 0.59 | 0.49 | -0.75 | -0.60 | 0.60 | -0.42 |
| EBIT Margin | 0.96 | 0.38 | -1.03 | - | 1.08 | -0.73 |
| Profit Margin | 0.96 | 0.38 | 0.16 | -0.60 | 1.08 | -0.73 |
| EBITDA | 151 Thousand | 121 Thousand | -166 Thousand | - | 172 Thousand | -118 Thousand |
| Earnings Before Tax Margin | -1.10 | 0.38 | -1.03 | -0.77 | 1.08 | -0.73 |
ORKLF
600101
TSRYY
BCAUF
9384
QTRX