INR 51.99
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -11.9 Million | 19.94 Million | 12.12 Million | -4.37 Million | - |
Net Income | -2.29 Million | -1.51 Million | 10.06 Million | 5.44 Million | - |
Depreciation & Amortization | 165 Thousand | 71 Thousand | 81 Thousand | 92.55 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -8.39 Million | 22.18 Million | 4.62 Million | -7.98 Million | - |
Other non-cash items | -1.38 Million | -774 Thousand | -825 Thousand | -930.46 Thousand | - |
Investing Cash Flow | -29.29 Million | 800 Thousand | 956 Thousand | 5.05 Million | - |
Investments in PPE | -30.67 Million | - | - | -21.6 Thousand | -4 Million |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | -2 Million |
Sales/Maturities of investments | - | - | - | - | 4.14 Million |
Other Investing Activities | -1000.00 | - | - | - | -1.00 |
Financing Cash Flow | 18 Million | - | - | - | - |
Debt repayment | -18 Million | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | -2.65 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -3.89 Million | 23.53 Million | -6.91 Million | -6.15 Million | - |
Other working capital | -1.84 Million | - | - | - | - |
Cash at beginning of period | 35.54 Million | 14.8 Million | 1.72 Million | 1.03 Million | - |
Cash at end of period | 12.34 Million | 35.54 Million | 14.8 Million | 1.72 Million | - |
Capital Expenditure | -30.67 Million | - | - | -21.6 Thousand | -4 Million |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -23.19 Million | 20.74 Million | 13.07 Million | 688.09 Thousand | - |
Free Cash Flow | -42.58 Million | 19.94 Million | 12.12 Million | -4.39 Million | -4 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -2.29 Million | -1.51 Million | 10.06 Million | 5.44 Million | - |
Depreciation & Amortization | 165 Thousand | 71 Thousand | 81 Thousand | 92.55 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -8.39 Million | 22.18 Million | 4.62 Million | -7.98 Million | - |
Other non-cash items | -1.38 Million | -774 Thousand | -825 Thousand | -930.46 Thousand | - |
Investing Cash Flow | -29.29 Million | 800 Thousand | 956 Thousand | 5.05 Million | - |
Investments in PPE | -30.67 Million | - | - | -21.6 Thousand | -4 Million |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | -2 Million |
Sales/Maturities of investments | - | - | - | - | 4.14 Million |
Other Investing Activities | -1000.00 | - | - | - | -1.00 |
Financing Cash Flow | 18 Million | - | - | - | - |
Debt repayment | -18 Million | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -3.89 Million | 23.53 Million | -6.91 Million | -6.15 Million | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 35.54 Million | 14.8 Million | 1.72 Million | 1.03 Million | - |
Cash at end of period | 12.34 Million | 35.54 Million | 14.8 Million | 1.72 Million | - |
Capital Expenditure | -30.67 Million | - | - | -21.6 Thousand | -4 Million |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -23.19 Million | 20.74 Million | 13.07 Million | 688.09 Thousand | - |
Free Cash Flow | -42.58 Million | 19.94 Million | 12.12 Million | -4.39 Million | -4 Million |
0RPY
RAND
DGA
0RCW
6240
FILA