INR 55.0
(1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -3.31 Million | -2.87 Million | 34.03 Million | 13.85 Million | -1.79 Million |
Net Income | -1.59 Million | -1.55 Million | 18.27 Million | 34.02 Million | -42.41 Million |
Depreciation & Amortization | 208 Thousand | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -128 Thousand | 113 Thousand | 18.91 Million | -18.85 Million | -146.93 Thousand |
Other non-cash items | -1.79 Million | -1.43 Million | -3.15 Million | -1.3 Million | 40.76 Million |
Investing Cash Flow | 8.98 Million | 8.98 Million | 17.97 Million | - | 3.59 Million |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 8.98 Million | - | - | - | - |
Financing Cash Flow | - | -7 Million | - | -12.5 Million | -1.81 Million |
Debt repayment | - | -7 Million | - | -12.5 Million | -1.81 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -128 Thousand | - | - | - | - |
Cash at beginning of period | 2.78 Million | 56.45 Million | 4.44 Million | 3.08 Million | 3.1 Million |
Cash at end of period | 8.46 Million | 55.56 Million | 56.45 Million | 4.44 Million | 3.08 Million |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | 1000.00 | - | - | 1.00 |
Net cash flow / Change in cash | 5.67 Million | -888 Thousand | 52.01 Million | 1.35 Million | -19.47 Thousand |
Free Cash Flow | -3.31 Million | -2.87 Million | 34.03 Million | 13.85 Million | -1.79 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -1.59 Million | -1.55 Million | 18.27 Million | 34.02 Million | -42.41 Million |
Depreciation & Amortization | 208 Thousand | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -128 Thousand | 113 Thousand | 18.91 Million | -18.85 Million | -146.93 Thousand |
Other non-cash items | - | -1.43 Million | -3.15 Million | -1.3 Million | 40.76 Million |
Investing Cash Flow | 8.98 Million | 8.98 Million | 17.97 Million | - | 3.59 Million |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | - | -7 Million | - | -12.5 Million | -1.81 Million |
Debt repayment | - | -7 Million | - | -12.5 Million | -1.81 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 2.78 Million | 56.45 Million | 4.44 Million | 3.08 Million | 3.1 Million |
Cash at end of period | 8.46 Million | 55.56 Million | 56.45 Million | 4.44 Million | 3.08 Million |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | 1000.00 | - | - | 1.00 |
Net cash flow / Change in cash | 5.67 Million | -888 Thousand | 52.01 Million | 1.35 Million | -19.47 Thousand |
Free Cash Flow | -3.31 Million | -2.87 Million | 34.03 Million | 13.85 Million | -1.79 Million |
SAUCE
FNXTF
GEMSF
FISK
KSKGF
ARTMS