INR 10.95
(-1.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.84 Million | 58.26 Million | 6.28 Million | 1.29 Million | 13.31 Million | 66.7 Million |
Cost of Revenue | 24.4 Million | 75.32 Million | 42.71 Million | 56.58 Million | 59.33 Million | 83.68 Million |
Gross Profit | -6.55 Million | -17.06 Million | -36.43 Million | -55.28 Million | -46.01 Million | -16.98 Million |
Operating Expenses | 1.7 Million | 1.59 Million | 1.7 Million | 1.98 Million | 4.67 Million | 3.1 Million |
Selling, General and Administrative Expenses | 1.41 Million | 1.36 Million | 1.49 Million | 1.55 Million | 4.07 Million | 2.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -282.54 Thousand | -228 Thousand | -216 Thousand | -432 Thousand | -596.43 Thousand | -623.1 Thousand |
Cost and Expenses | 26.1 Million | 76.92 Million | 44.42 Million | 58.56 Million | 64 Million | 86.78 Million |
Operating Income | -8.25 Million | -18.65 Million | -38.14 Million | -57.27 Million | -50.68 Million | -20.08 Million |
Interest Expense | - | 4667.00 | 93.24 Thousand | 230.66 Thousand | 456.91 Thousand | 453.57 Thousand |
Income Tax Expense | -714.88 Thousand | -2.14 Million | -2.92 Million | -2.18 Million | 983.61 Thousand | 117.3 Thousand |
Earnings before Tax | -2.64 Million | -18.66 Million | -36.75 Million | -72.57 Million | -47.87 Million | -17.28 Million |
Net Income | -1.92 Million | -16.52 Million | -33.83 Million | -70.38 Million | -48.85 Million | -17.4 Million |
Earnings Per Share Basic | -0.19 | -1.59 | -3.25 | -6.77 | -4.70 | -1.67 |
Earnings Per Share Diluted | -0.19 | -1.59 | -3.25 | -6.77 | -4.70 | -1.67 |
Weighted Average Shares Outstanding | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million |
Weighted Average Shares Outstanding (Diluted) | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million |
Gross Margin | -0.37 | -0.29 | -5.80 | -42.63 | -3.45 | -0.25 |
EBIT Margin | 0.49 | 0.05 | -0.75 | -8.77 | -0.44 | 0.16 |
Profit Margin | -0.11 | -0.28 | -5.39 | -54.27 | -3.67 | -0.26 |
EBITDA | 8.71 Million | 3.05 Million | -3.23 Million | -26.44 Million | -2.58 Million | 14.08 Million |
Earnings Before Tax Margin | -0.46 | -0.32 | -6.07 | -44.16 | -3.81 | -0.30 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.98 Million | 17.84 Million | 4.88 Million | 4.83 Million | 4.28 Million | 3.86 Million |
Cost of Revenue | 4.96 Million | 24.4 Million | 6 Million | 6.7 Million | 6.55 Million | 6.85 Million |
Gross Profit | -980 Thousand | -6.55 Million | -1.12 Million | -1.87 Million | -2.27 Million | -2.99 Million |
Operating Expenses | - | 1.7 Million | - | - | - | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -282.54 Thousand | - | - | - | - |
Cost and Expenses | 4.96 Million | 26.1 Million | 6 Million | 6.7 Million | 6.55 Million | 6.85 Million |
Operating Income | -980 Thousand | -8.25 Million | -1.12 Million | -1.87 Million | -2.27 Million | -2.99 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 20 Thousand | -714.88 Thousand | -20 Thousand | -240 Thousand | -240 Thousand | -230 Thousand |
Earnings before Tax | -950 Thousand | -2.64 Million | -1.13 Million | 750 Thousand | 720 Thousand | -2.99 Million |
Net Income | -970 Thousand | -1.92 Million | -1.11 Million | 990 Thousand | 960 Thousand | -2.76 Million |
Earnings Per Share Basic | -0.09 | - | -0.11 | 0.10 | 0.09 | -0.27 |
Earnings Per Share Diluted | -0.09 | - | -0.11 | 0.10 | 0.09 | -0.27 |
Weighted Average Shares Outstanding | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million |
Weighted Average Shares Outstanding (Diluted) | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million |
Gross Margin | -0.25 | -0.37 | -0.23 | -0.39 | -0.53 | -0.77 |
EBIT Margin | -0.18 | - | 0.23 | 0.25 | 0.18 | 0.00 |
Profit Margin | -0.24 | -0.11 | -0.23 | 0.20 | 0.22 | -0.72 |
EBITDA | -700 Thousand | - | 1.12 Million | 1.2 Million | 770 Thousand | 10 Thousand |
Earnings Before Tax Margin | -0.25 | -0.46 | -0.23 | -0.39 | -0.53 | -0.77 |
AAPL
MZX
KEYCORP
RMLRF
LSX
FFNTF