INR 85.0
(6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 997.62 Million | 906.6 Million | 739.11 Million | 577.58 Million | 569.36 Million |
Cost of Revenue | 838.38 Million | 763.52 Million | 621.39 Million | 478.81 Million | 474.17 Million |
Gross Profit | 159.23 Million | 143.07 Million | 117.72 Million | 98.77 Million | 95.18 Million |
Operating Expenses | 72.68 Million | 100.65 Million | 75.38 Million | 79.43 Million | 72.81 Million |
Selling, General and Administrative Expenses | 71.9 Million | 55.47 Million | 21.72 Million | 23.51 Million | 12.99 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 3.23 Million | 2.82 Million | 221 Thousand | - |
Cost and Expenses | 913.32 Million | 864.17 Million | 696.77 Million | 558.24 Million | 546.99 Million |
Operating Income | 84.29 Million | 45.66 Million | 42.34 Million | 19.69 Million | 22.54 Million |
Interest Expense | 943 Thousand | 388 Thousand | 665 Thousand | 605 Thousand | 870.6 Thousand |
Income Tax Expense | 11.14 Million | 10.84 Million | 11.39 Million | 5.69 Million | 5.32 Million |
Earnings before Tax | 46.85 Million | 45.27 Million | 41.47 Million | 19.17 Million | 22.38 Million |
Net Income | 35.71 Million | 34.43 Million | 30.07 Million | 13.29 Million | 16.89 Million |
Earnings Per Share Basic | 3.25 | 4.19 | 3.66 | 1.62 | 2.05 |
Earnings Per Share Diluted | 3.26 | 4.19 | 3.66 | 1.62 | 2.05 |
Weighted Average Shares Outstanding | 10.97 Million | 8.21 Million | 8.21 Million | 8.22 Million | 8.22 Million |
Weighted Average Shares Outstanding (Diluted) | 10.97 Million | 8.21 Million | 8.21 Million | 8.22 Million | 8.22 Million |
Gross Margin | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 |
EBIT Margin | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 |
EBITDA | 48.51 Million | 46.92 Million | 43.19 Million | 20.98 Million | 24.88 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.06 | 0.03 | 0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 997.62 Million | 282.18 Million | 282.18 Million | 216.62 Million | 216.62 Million | 906.6 Million |
Cost of Revenue | 838.38 Million | 241.35 Million | 240.23 Million | 178.96 Million | 178.96 Million | 763.52 Million |
Gross Profit | 159.23 Million | 40.82 Million | 41.95 Million | 37.66 Million | 37.66 Million | 143.07 Million |
Operating Expenses | 116.74 Million | 20.43 Million | 31.8 Million | 23.91 Million | 23.91 Million | 100.65 Million |
Selling, General and Administrative Expenses | - | 20.43 Million | 20.04 Million | 15.91 Million | 15.91 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.3 Million | - | - | - | - | 3.23 Million |
Cost and Expenses | 955.12 Million | 261.78 Million | 272.03 Million | 202.87 Million | 202.87 Million | 864.17 Million |
Operating Income | 47.79 Million | 20.39 Million | 10.14 Million | 13.75 Million | 13.75 Million | 45.66 Million |
Interest Expense | 943 Thousand | - | - | - | - | 388 Thousand |
Income Tax Expense | 11.14 Million | 2.29 Million | 2.29 Million | 3.27 Million | 3.27 Million | 10.84 Million |
Earnings before Tax | 46.85 Million | 9.87 Million | 9.87 Million | 13.54 Million | 13.54 Million | 45.27 Million |
Net Income | 35.71 Million | 7.58 Million | 7.57 Million | 10.27 Million | 10.27 Million | 34.43 Million |
Earnings Per Share Basic | - | 0.69 | 0.69 | 0.94 | 0.94 | - |
Earnings Per Share Diluted | - | 0.69 | 0.69 | 0.94 | 0.94 | - |
Weighted Average Shares Outstanding | 10.97 Million | 10.98 Million | 10.98 Million | 10.96 Million | 10.96 Million | 8.21 Million |
Weighted Average Shares Outstanding (Diluted) | 10.97 Million | 10.96 Million | 10.98 Million | 10.96 Million | 10.96 Million | 8.21 Million |
Gross Margin | 0.16 | 0.14 | 0.15 | 0.17 | 0.17 | 0.16 |
EBIT Margin | - | 0.04 | 0.04 | 0.07 | 0.07 | - |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 |
EBITDA | - | 9.92 Million | 10.75 Million | 14.33 Million | 14.33 Million | - |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.04 | 0.06 | 0.06 | 0.05 |
PPS
8285
RILYG
ALSAW
OGS
TVSSCS