INR 667.05
(-1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 504.6 Million | 494.03 Million | 280.12 Million | 155.37 Million | 62.6 Million | 393.01 Million |
Net Income | 116.95 Million | 95.72 Million | 174.77 Million | -326.3 Million | 51.42 Million | 136.73 Million |
Depreciation & Amortization | 415.46 Million | 283.96 Million | 191.48 Million | 217.66 Million | 177.6 Million | 213.38 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 10.17 Million | 85.33 Million | -71.11 Million | 97.97 Million | -65.14 Million | 143.07 Million |
Other non-cash items | -37.98 Million | 29.02 Million | -15.02 Million | 166.04 Million | -101.28 Million | -100.17 Million |
Investing Cash Flow | -564.71 Million | -405.69 Million | -369.36 Million | -638.28 Million | -889.25 Million | -712.16 Million |
Investments in PPE | -572.03 Million | -418.45 Million | -351.5 Million | -649.78 Million | -761.59 Million | -751.37 Million |
Acquisitions | 7.76 Million | 6.89 Million | -31.5 Million | 243.88 Million | 570 Thousand | - |
Investment purchases | -430 Thousand | - | -31.5 Million | - | - | -50 Thousand |
Sales/Maturities of investments | - | - | 45.15 Million | - | - | - |
Other Investing Activities | -10 Thousand | 5.87 Million | -10 Thousand | -232.38 Million | -128.23 Million | 39.26 Million |
Financing Cash Flow | 102.16 Million | -347.61 Million | 117.68 Million | 368.71 Million | 1.03 Billion | 424.28 Million |
Debt repayment | -110.56 Million | -404.41 Million | -261.76 Million | -297.33 Million | -69.76 Million | -133.39 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 368.47 Million | 435.29 Million | 348.73 Million |
Other Financing Activities | -77.01 Million | 56.8 Million | 379.44 Million | 297.57 Million | 671.79 Million | 208.94 Million |
Accounts receivables | -274.7 Million | 131.37 Million | -417.12 Million | -74.13 Million | 224.53 Million | - |
Accounts payables | 84.58 Million | 332.65 Million | 52.52 Million | 50 Thousand | -33.84 Million | - |
Inventory | 118.61 Million | -340.42 Million | 173.52 Million | 127.05 Million | -188.23 Million | -243.39 Million |
Other working capital | 81.68 Million | -38.27 Million | 119.97 Million | 45 Million | -67.6 Million | 386.46 Million |
Cash at beginning of period | 67.31 Million | 326.58 Million | 298.14 Million | 412.34 Million | 201.67 Million | 96.54 Million |
Cash at end of period | 117.31 Million | 67.31 Million | 326.58 Million | 298.14 Million | 412.34 Million | 201.67 Million |
Capital Expenditure | -572.03 Million | -418.45 Million | -351.5 Million | -649.78 Million | -761.59 Million | -751.37 Million |
Effect of forex changes on cash | 7.95 Million | - | - | - | - | - |
Net cash flow / Change in cash | 50 Million | -259.27 Million | 28.44 Million | -114.2 Million | 210.67 Million | 105.13 Million |
Free Cash Flow | -67.43 Million | 75.58 Million | -71.38 Million | -494.41 Million | -698.99 Million | -358.36 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 13.13 Million | 88.7 Million | 21.1 Million | 116.95 Million | 59.46 Million | 80.4 Million |
Depreciation & Amortization | - | - | - | 415.46 Million | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 10.17 Million | - | - |
Other non-cash items | -13.13 Million | -88.7 Million | -21.1 Million | -37.98 Million | -59.46 Million | -80.4 Million |
Investing Cash Flow | - | - | - | -564.71 Million | - | - |
Investments in PPE | - | - | - | -572.03 Million | - | - |
Acquisitions | - | - | - | 7.76 Million | - | - |
Investment purchases | - | - | - | -430 Thousand | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | -10 Thousand | - | - |
Financing Cash Flow | - | - | - | 102.16 Million | - | - |
Debt repayment | - | - | - | -110.56 Million | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | -77.01 Million | - | - |
Accounts receivables | - | - | - | -274.7 Million | - | - |
Accounts payables | - | - | - | 84.58 Million | - | - |
Inventory | - | - | - | 118.61 Million | - | - |
Other working capital | - | - | - | 81.68 Million | - | - |
Cash at beginning of period | - | - | - | 67.31 Million | - | - |
Cash at end of period | - | - | - | 117.31 Million | 59.46 Million | 80.4 Million |
Capital Expenditure | - | - | - | -572.03 Million | - | - |
Effect of forex changes on cash | - | - | - | 7.95 Million | - | - |
Net cash flow / Change in cash | - | - | - | 50 Million | 59.46 Million | 80.4 Million |
Free Cash Flow | - | - | - | -67.43 Million | 59.46 Million | 80.4 Million |
KINETICENG
002758
OMHE
KLARA-B
NVTS
SMAUTO