INR 144.0
(1.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.35 Billion | 4.38 Billion | 3.17 Billion | 2.69 Billion | 5.38 Billion | 6.13 Billion |
Cost of Revenue | 1.51 Billion | 1.15 Billion | 920.31 Million | 961.28 Million | 1.81 Billion | 2.21 Billion |
Gross Profit | 3.84 Billion | 3.22 Billion | 2.25 Billion | 1.73 Billion | 3.56 Billion | 3.92 Billion |
Operating Expenses | 1.28 Billion | 4.52 Billion | 3.58 Billion | 2.54 Billion | 3.27 Billion | 3.17 Billion |
Selling, General and Administrative Expenses | 518.02 Million | 833.33 Million | 286.39 Million | 205.46 Million | 310.57 Million | 306.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.28 Billion | 222.49 Million | 168.19 Million | 16.38 Million | 14.54 Million | 19.59 Million |
Cost and Expenses | 5.09 Billion | 4.52 Billion | 3.58 Billion | 3.5 Billion | 5.08 Billion | 5.39 Billion |
Operating Income | 260.67 Million | -139.84 Million | -393.48 Million | -814.74 Million | 235.69 Million | 743.36 Million |
Interest Expense | 153.76 Million | 166.56 Million | 173.31 Million | 189.08 Million | 194.94 Million | 39.75 Million |
Income Tax Expense | 67.23 Million | -45.01 Million | -87.72 Million | -440.83 Million | 43.68 Million | 298.45 Million |
Earnings before Tax | 397.05 Million | -112.01 Million | -418.75 Million | -1.54 Billion | 150.8 Million | 837.44 Million |
Net Income | 324.81 Million | -107.56 Million | -363.02 Million | -1.1 Billion | 107.12 Million | 538.99 Million |
Earnings Per Share Basic | 6.81 | -2.26 | -7.62 | -23.18 | 2.25 | 11.31 |
Earnings Per Share Diluted | 6.81 | -2.26 | -7.62 | -23.18 | 2.25 | 11.31 |
Weighted Average Shares Outstanding | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million |
Weighted Average Shares Outstanding (Diluted) | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million |
Gross Margin | 0.72 | 0.74 | 0.71 | 0.64 | 0.66 | 0.64 |
EBIT Margin | 0.25 | 0.22 | 0.21 | 0.08 | 0.25 | 0.23 |
Profit Margin | 0.06 | -0.02 | -0.11 | -0.41 | 0.02 | 0.09 |
EBITDA | 1.34 Billion | -617.25 Million | 618.88 Million | -365.1 Million | 1.38 Billion | 1.54 Billion |
Earnings Before Tax Margin | 0.05 | -0.03 | -0.12 | -0.30 | 0.04 | 0.12 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.13 Billion | 1.5 Billion | 5.35 Billion | 1.52 Billion | 1.03 Billion | 938.5 Million |
Cost of Revenue | 962.44 Million | 1.01 Billion | 3.8 Billion | 449.05 Million | 235.84 Million | 222.55 Million |
Gross Profit | 172.51 Million | 492.68 Million | 1.54 Billion | 1.07 Billion | 801.07 Million | 715.94 Million |
Operating Expenses | 300.05 Million | 421.79 Million | 1.28 Billion | 814.3 Million | 774.33 Million | 757.04 Million |
Selling, General and Administrative Expenses | 300.05 Million | 421.79 Million | - | 330.52 Million | 240.57 Million | 202.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 92.62 Million | -63.16 Million | 136.28 Million | 59.43 Million | 55.52 Million | 76.41 Million |
Cost and Expenses | 1.26 Billion | 1.43 Billion | 5.09 Billion | 1.26 Billion | 1.01 Billion | 979.59 Million |
Operating Income | -127.54 Million | 70.89 Million | 260.67 Million | 318.54 Million | 26.73 Million | -41.09 Million |
Interest Expense | 37.22 Million | 38 Million | 153.76 Million | 38.84 Million | 38.47 Million | 38.44 Million |
Income Tax Expense | -17.66 Million | 21.87 Million | 67.23 Million | 40.3 Million | 7.01 Million | -1.95 Million |
Earnings before Tax | -72.14 Million | 110.43 Million | 397.05 Million | 279.69 Million | 43.78 Million | 10.03 Million |
Net Income | -54.99 Million | 86.93 Million | 324.81 Million | 238.89 Million | 35.9 Million | 9.97 Million |
Earnings Per Share Basic | -1.15 | 1.86 | - | 5.01 | 0.75 | 0.21 |
Earnings Per Share Diluted | -1.15 | 1.86 | - | 5.01 | 0.75 | 0.21 |
Weighted Average Shares Outstanding | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million |
Weighted Average Shares Outstanding (Diluted) | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.67 Million |
Gross Margin | 0.15 | 0.33 | 0.29 | 0.71 | 0.77 | 0.76 |
EBIT Margin | 0.07 | 0.18 | - | 0.34 | 0.27 | 0.24 |
Profit Margin | -0.05 | 0.06 | 0.06 | 0.16 | 0.03 | 0.01 |
EBITDA | 75.08 Million | 276.82 Million | - | 517.45 Million | 279.92 Million | 229.9 Million |
Earnings Before Tax Margin | -0.11 | 0.05 | 0.05 | 0.21 | 0.03 | -0.04 |
ESTA
DTSOF
FBSFF
002189
SIGC
MBC